Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.07B | 3.64B | 2.96B | 2.42B | 2.46B |
Gross Profit | 1.02B | 1.51B | 1.21B | 877.89M | 568.95M |
EBITDA | 461.70M | 815.45M | 657.97M | 469.71M | 88.00M |
Net Income | 50.67M | 363.69M | 247.54M | 114.20M | -173.20M |
Balance Sheet | |||||
Total Assets | 4.70B | 4.98B | 4.33B | 3.81B | 3.78B |
Cash, Cash Equivalents and Short-Term Investments | 419.71M | 303.24M | 306.56M | 306.26M | 222.07M |
Total Debt | 1.25B | 1.44B | 1.15B | 1.10B | 1.33B |
Total Liabilities | 1.80B | 2.12B | 1.87B | 1.61B | 1.70B |
Stockholders Equity | 2.90B | 2.86B | 2.46B | 2.20B | 2.09B |
Cash Flow | |||||
Free Cash Flow | 287.94M | -329.58M | -32.19M | 315.78M | -280.55M |
Operating Cash Flow | 529.05M | 389.56M | 600.41M | 456.37M | -28.80M |
Investing Cash Flow | -212.10M | -717.95M | -629.12M | -111.69M | -249.34M |
Financing Cash Flow | -200.49M | 325.08M | 29.01M | -260.49M | 201.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥18.12B | 8.91 | 3.30% | 10.92% | 170.02% | ||
74 Outperform | ¥47.28B | 10.22 | 5.31% | 3.08% | 131.08% | ||
72 Outperform | ¥3.77B | 9.59 | 1.74% | -5.37% | 48.09% | ||
68 Neutral | ¥3.18B | 6.33 | 2.72% | 2.39% | -8.65% | ||
66 Neutral | ¥2.56B | 1,774.63 | ― | -21.05% | -99.62% | ||
60 Neutral | ¥4.36B | 61.77 | 3.50% | 0.38% | 24.47% | ||
59 Neutral | AU$1.62B | 9.94 | 2.84% | 3.53% | 9.79% | 5.94% |