Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.07B | 3.64B | 2.96B | 2.42B | 2.46B |
Gross Profit | 1.02B | 1.51B | 1.21B | 877.89M | 568.95M |
EBITDA | 461.70M | 815.45M | 657.97M | 469.71M | 88.00M |
Net Income | 50.67M | 363.69M | 247.54M | 114.20M | -173.20M |
Balance Sheet | |||||
Total Assets | 4.70B | 4.98B | 4.33B | 3.81B | 3.78B |
Cash, Cash Equivalents and Short-Term Investments | 419.71M | 303.24M | 306.56M | 306.26M | 222.07M |
Total Debt | 1.25B | 1.44B | 1.15B | 1.10B | 1.33B |
Total Liabilities | 1.80B | 2.12B | 1.87B | 1.61B | 1.70B |
Stockholders Equity | 2.90B | 2.86B | 2.46B | 2.20B | 2.09B |
Cash Flow | |||||
Free Cash Flow | 287.94M | -329.58M | -32.19M | 315.78M | -280.55M |
Operating Cash Flow | 529.05M | 389.56M | 600.41M | 456.37M | -28.80M |
Investing Cash Flow | -212.10M | -717.95M | -629.12M | -111.69M | -249.34M |
Financing Cash Flow | -200.49M | 325.08M | 29.01M | -260.49M | 201.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥43.77B | 11.53 | 2.99% | 3.08% | 131.08% | ||
77 Outperform | ¥15.88B | 7.89 | 3.82% | 10.92% | 170.02% | ||
74 Outperform | ¥3.21B | 5.91 | 2.67% | 2.92% | -6.49% | ||
74 Outperform | ¥3.64B | 9.22 | 1.77% | -5.37% | 48.09% | ||
70 Neutral | ¥2.36B | 1,621.31 | ― | -21.05% | -99.62% | ||
66 Neutral | €9.19B | 16.52 | 3.99% | 3.43% | 2.85% | -16.21% | |
60 Neutral | ¥4.22B | 59.69 | 3.63% | 0.38% | 24.47% |