| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.89B | 3.07B | 3.64B | 2.96B | 2.42B | 2.46B |
| Gross Profit | 861.36M | 1.02B | 1.51B | 1.21B | 877.89M | 568.95M |
| EBITDA | 276.01M | 461.70M | 815.45M | 657.97M | 469.71M | 100.12M |
| Net Income | -71.18M | 50.67M | 363.69M | 247.54M | 114.20M | -173.20M |
Balance Sheet | ||||||
| Total Assets | 4.34B | 4.70B | 4.98B | 4.33B | 3.81B | 3.78B |
| Cash, Cash Equivalents and Short-Term Investments | 393.43M | 419.71M | 303.24M | 306.56M | 306.26M | 222.07M |
| Total Debt | 984.67M | 1.25B | 1.44B | 1.15B | 1.10B | 1.33B |
| Total Liabilities | 1.50B | 1.80B | 2.12B | 1.87B | 1.61B | 1.70B |
| Stockholders Equity | 2.84B | 2.90B | 2.86B | 2.46B | 2.20B | 2.09B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 287.94M | -329.58M | -32.19M | 315.78M | -280.55M |
| Operating Cash Flow | 0.00 | 529.05M | 389.56M | 600.41M | 456.37M | -28.80M |
| Investing Cash Flow | 0.00 | -212.10M | -717.95M | -629.12M | -111.69M | -249.34M |
| Financing Cash Flow | 0.00 | -200.49M | 325.08M | 29.01M | -260.49M | 201.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥15.81B | 8.67 | ― | 3.81% | 7.07% | 79.18% | |
71 Outperform | ¥48.65B | 10.52 | ― | 3.84% | 1.93% | 202.39% | |
64 Neutral | ¥3.24B | 7.28 | ― | 1.99% | -1.00% | 105.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥3.26B | 6.44 | ― | 3.93% | 2.39% | -8.65% | |
61 Neutral | ¥2.38B | 1,801.46 | ― | ― | -17.41% | -130.57% | |
61 Neutral | ¥4.59B | 28.46 | ― | 3.34% | -0.55% | ― |