| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.32B | 1.47B | 1.39B | 1.28B | 1.14B | 1.12B |
| Gross Profit | 537.16M | 544.05M | 532.82M | 525.83M | 490.12M | 507.13M |
| EBITDA | 41.03M | -95.38M | 6.22M | 66.33M | 47.88M | 116.47M |
| Net Income | 24.60M | -73.65M | -5.82M | 45.22M | 32.28M | 76.11M |
Balance Sheet | ||||||
| Total Assets | 905.06M | 1.02B | 909.42M | 915.00M | 830.42M | 813.33M |
| Cash, Cash Equivalents and Short-Term Investments | 620.66M | 599.15M | 577.41M | 643.42M | 596.60M | 614.66M |
| Total Debt | 48.91M | 211.68M | 40.01M | 42.42M | 27.99M | 27.04M |
| Total Liabilities | 259.90M | 449.90M | 267.57M | 267.69M | 217.39M | 238.05M |
| Stockholders Equity | 645.16M | 568.70M | 641.84M | 647.32M | 613.03M | 575.27M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -102.83M | -46.07M | 57.40M | -6.48M | 133.01M |
| Operating Cash Flow | 0.00 | -94.18M | -36.42M | 88.17M | -627.00K | 135.15M |
| Investing Cash Flow | 0.00 | -55.67M | -27.18M | -44.72M | -23.85M | -2.14M |
| Financing Cash Flow | 0.00 | 171.59M | -2.42M | 3.37M | 6.42M | 217.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥3.77B | 47.90 | ― | 2.05% | -16.27% | -69.91% | |
67 Neutral | ¥1.16B | 12.28 | ― | 2.07% | 7.89% | ― | |
64 Neutral | ¥2.10B | 9.84 | ― | 3.72% | 9.08% | 40.91% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥2.15B | 24.73 | ― | 2.81% | 3.86% | -32.58% | |
47 Neutral | ¥1.60B | -3.08 | ― | ― | -23.03% | -604.79% | |
46 Neutral | ¥2.12B | -29.37 | ― | ― | 5.93% | -1165.40% |