Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.39B | 1.28B | 1.14B | 1.12B | 1.03B |
Gross Profit | 532.82M | 525.83M | 490.12M | 507.13M | 435.49M |
EBITDA | 6.22M | 66.33M | 47.88M | 116.47M | 49.49M |
Net Income | -5.82M | 45.22M | 32.28M | 76.11M | 30.79M |
Balance Sheet | |||||
Total Assets | 909.42M | 915.00M | 830.42M | 813.33M | 467.36M |
Cash, Cash Equivalents and Short-Term Investments | 577.41M | 643.42M | 596.60M | 614.66M | 264.36M |
Total Debt | 40.01M | 42.42M | 27.99M | 27.04M | 82.74M |
Total Liabilities | 267.57M | 267.69M | 217.39M | 238.05M | 257.72M |
Stockholders Equity | 641.84M | 647.32M | 613.03M | 575.27M | 209.64M |
Cash Flow | |||||
Free Cash Flow | -46.07M | 57.40M | -6.48M | 133.01M | 50.63M |
Operating Cash Flow | -36.42M | 88.17M | -627.00K | 135.15M | 62.15M |
Investing Cash Flow | -27.18M | -44.72M | -23.85M | -2.14M | -10.22M |
Financing Cash Flow | -2.42M | 3.37M | 6.42M | 217.29M | -34.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥1.72B | 9.22 | 4.01% | 9.24% | -23.24% | ||
72 Outperform | ¥2.14B | 11.62 | 3.67% | 5.57% | 22.28% | ||
69 Neutral | ¥1.23B | 12.12 | 0.77% | 9.17% | ― | ||
67 Neutral | £2.71B | 11.98 | 4.22% | 3.38% | 2.19% | -20.98% | |
59 Neutral | ¥2.26B | 52.24 | 2.70% | -7.85% | -89.50% | ||
48 Neutral | ¥2.00B | ― | ― | 7.11% | -222.15% | ||
47 Neutral | ¥2.05B | 37.42 | ― | -23.31% | -309.90% |