Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.87B | 5.89B | 6.02B | 5.40B | 5.12B |
Gross Profit | 1.68B | 1.74B | 1.80B | 1.74B | 1.61B |
EBITDA | 426.71M | 421.45M | 475.55M | 432.50M | 499.29M |
Net Income | 175.03M | 183.94M | 252.48M | 186.20M | 321.56M |
Balance Sheet | |||||
Total Assets | 5.55B | 5.76B | 6.06B | 5.72B | 5.85B |
Cash, Cash Equivalents and Short-Term Investments | 575.44M | 610.60M | 640.08M | 594.97M | 816.98M |
Total Debt | 1.40B | 1.74B | 1.34B | 904.61M | 1.23B |
Total Liabilities | 2.29B | 2.61B | 3.05B | 2.91B | 3.19B |
Stockholders Equity | 3.27B | 3.15B | 3.01B | 2.81B | 2.65B |
Cash Flow | |||||
Free Cash Flow | 392.75M | -440.08M | -306.78M | 169.04M | 194.70M |
Operating Cash Flow | 485.17M | -223.25M | -213.87M | 269.30M | 344.15M |
Investing Cash Flow | -124.80M | -144.39M | -125.43M | -128.59M | 207.71M |
Financing Cash Flow | -405.53M | 338.15M | 384.41M | -362.72M | -219.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥50.68B | 10.96 | 4.84% | 1.93% | 202.39% | ||
72 Outperform | ¥2.10B | 11.40 | 3.74% | 5.57% | 22.28% | ||
68 Neutral | ¥3.42B | 6.81 | 3.77% | 2.39% | -8.65% | ||
66 Neutral | ¥7.26B | 39.92 | 3.17% | -3.04% | -10.38% | ||
66 Neutral | ¥1.25B | 23.29 | 1.85% | 3.75% | -61.56% | ||
64 Neutral | $10.76B | 15.86 | 7.74% | 2.00% | 2.63% | -15.75% | |
60 Neutral | ¥4.58B | 28.44 | 3.34% | -0.55% | ― |