| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.88B | 2.83B | 2.59B | 2.50B | 2.50B | 2.63B |
| Gross Profit | 734.71M | 732.05M | 629.33M | 652.29M | 740.14M | 743.95M |
| EBITDA | 207.53M | 219.99M | 31.16M | -22.58M | 64.06M | 144.58M |
| Net Income | 88.31M | 100.11M | -112.97M | -136.91M | 4.27M | 93.92M |
Balance Sheet | ||||||
| Total Assets | 3.47B | 3.42B | 3.45B | 3.72B | 3.50B | 3.62B |
| Cash, Cash Equivalents and Short-Term Investments | 1.10B | 1.11B | 1.15B | 1.51B | 1.84B | 1.92B |
| Total Debt | 318.34M | 606.81M | 719.23M | 816.07M | 490.17M | 616.99M |
| Total Liabilities | 1.06B | 1.03B | 1.16B | 1.33B | 952.05M | 1.06B |
| Stockholders Equity | 2.41B | 2.39B | 2.29B | 2.39B | 2.55B | 2.56B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 104.72M | 55.90M | -308.37M | 62.78M | 89.10M |
| Operating Cash Flow | 0.00 | 120.89M | 166.22M | -22.90M | 101.41M | 165.51M |
| Investing Cash Flow | 0.00 | -28.56M | -385.18M | -231.04M | -87.37M | 41.66M |
| Financing Cash Flow | 0.00 | -129.77M | -134.46M | -41.00M | -140.96M | 65.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥16.19B | 8.88 | ― | 3.77% | 7.07% | 79.18% | |
71 Outperform | ¥5.44B | 15.45 | ― | 2.56% | -0.82% | 29.25% | |
69 Neutral | ¥49.24B | 10.64 | ― | 4.00% | -0.04% | 93.95% | |
68 Neutral | ¥3.28B | 7.11 | ― | 3.89% | 0.62% | -24.08% | |
67 Neutral | ¥1.19B | 12.63 | ― | 1.98% | 7.89% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.21B | 9.59 | ― | 2.77% | -1.30% | ― |