Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.83B | ¥ 2.59B | ¥ 2.50B | ¥ 2.50B | ¥ 2.63B |
Gross Profit | ¥ 732.05M | ¥ 629.33M | ¥ 652.29M | ¥ 740.14M | ¥ 743.95M |
Operating Income | ¥ 79.11M | ¥ -27.07M | ¥ -38.60M | ¥ 45.12M | ¥ 35.45M |
EBITDA | ¥ 219.99M | ¥ 31.16M | ¥ -22.58M | ¥ 101.00M | ¥ 144.58M |
Net Income | ¥ 100.11M | ¥ -112.97M | ¥ -136.91M | ¥ 4.27M | ¥ 93.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.11B | ¥ 1.15B | ¥ 1.51B | ¥ 1.84B | ¥ 1.92B |
Total Assets | ¥ 3.42B | ¥ 3.45B | ¥ 3.72B | ¥ 3.50B | ¥ 3.62B |
Total Debt | ¥ 606.81M | ¥ 719.23M | ¥ 816.07M | ¥ 490.17M | ¥ 616.99M |
Net Debt | ¥ -505.21M | ¥ -430.54M | ¥ -683.75M | ¥ -1.30B | ¥ -1.30B |
Total Liabilities | ¥ 1.03B | ¥ 1.16B | ¥ 1.33B | ¥ 952.05M | ¥ 1.06B |
Stockholders' Equity | ¥ 2.39B | ¥ 2.29B | ¥ 2.39B | ¥ 2.55B | ¥ 2.56B |
Cash Flow | |||||
Free Cash Flow | ¥ 104.72M | ¥ 55.90M | ¥ -308.37M | ¥ 62.78M | ¥ 89.10M |
Operating Cash Flow | ¥ 120.89M | ¥ 166.22M | ¥ -22.90M | ¥ 101.41M | ¥ 165.51M |
Investing Cash Flow | ¥ -28.56M | ¥ -385.18M | ¥ -231.04M | ¥ -87.37M | ¥ 41.66M |
Financing Cash Flow | ¥ -129.77M | ¥ -134.46M | ¥ -41.00M | ¥ -140.96M | ¥ 65.71M |