| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 82.89B | 86.99B | 80.10B | 74.85B | 64.42B | 54.62B |
| Gross Profit | 24.68B | 27.75B | 23.44B | 20.47B | 17.99B | 15.04B |
| EBITDA | 6.60B | 5.37B | 6.26B | 5.87B | 4.63B | 3.83B |
| Net Income | 2.92B | 6.53B | 2.87B | 2.51B | 2.00B | 951.00M |
Balance Sheet | ||||||
| Total Assets | 78.51B | 85.06B | 75.10B | 75.55B | 67.77B | 66.59B |
| Cash, Cash Equivalents and Short-Term Investments | 14.41B | 11.51B | 12.24B | 14.39B | 10.40B | 12.23B |
| Total Debt | 46.77B | 48.77B | 42.98B | 46.48B | 40.05B | 41.45B |
| Total Liabilities | 60.77B | 63.77B | 59.11B | 59.69B | 55.04B | 54.25B |
| Stockholders Equity | 17.20B | 20.74B | 15.36B | 15.43B | 12.29B | 10.95B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.58B | 5.17B | -2.23B | 707.00M | 1.03B |
| Operating Cash Flow | 0.00 | 3.89B | 6.73B | 1.80B | 2.24B | 4.67B |
| Investing Cash Flow | 0.00 | -7.95B | -2.53B | -3.53B | -203.00M | -8.42B |
| Financing Cash Flow | 0.00 | 2.97B | -6.54B | 5.64B | -3.90B | 1.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥17.81B | 8.66 | ― | 3.62% | 7.07% | 79.18% | |
77 Outperform | ¥3.56B | 7.45 | ― | 1.93% | -1.00% | 105.56% | |
71 Outperform | ¥5.76B | 34.76 | ― | 2.50% | -0.82% | 29.25% | |
69 Neutral | ¥16.33B | 8.50 | ― | 3.79% | -0.03% | 84.08% | |
68 Neutral | ¥44.79B | 13.14 | ― | 3.71% | -0.04% | 93.95% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | ¥28.29B | 4.45 | ― | 1.57% | 9.04% | -0.91% |
Japan Creative Platform Group reported consolidated net sales of ¥86.99 billion for the fiscal year ended December 31, 2025, up 8.6% year on year, while operating profit fell 30.8% to ¥3.01 billion and ordinary profit declined 23.8%. Despite weaker margins, profit attributable to owners of parent more than doubled to ¥6.53 billion, supported by factors including equity-method gains and structural changes in the group, driving ROE up to 36.2% and improving the equity ratio to 24.4% as total assets and net assets both increased.
The company significantly raised its annual dividend for 2025 to ¥60 per share from ¥13, implying a much higher payout and signaling shareholder return emphasis following the surge in earnings. For 2026, it forecasts net sales growth to ¥95 billion but expects operating profit to fall further and profit attributable to owners of parent to drop 69.4%, reflecting conservative profit expectations amid continued portfolio reshuffling, accounting policy changes, and ongoing industry and integration costs that may weigh on short-term profitability.
The most recent analyst rating on (JP:7814) stock is a Buy with a Yen926.00 price target. To see the full list of analyst forecasts on JAPAN Creative Platform Group Co., Ltd. stock, see the JP:7814 Stock Forecast page.