Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 9.27B | 10.03B | 7.92B | 5.74B | 5.19B |
Gross Profit | 4.26B | 5.53B | 4.69B | 3.49B | 3.11B |
EBITDA | -588.72M | 1.35B | 959.94M | 552.31M | 614.99M |
Net Income | -694.00M | 780.68M | 556.72M | 338.71M | 420.51M |
Balance Sheet | |||||
Total Assets | 14.17B | 10.87B | 5.66B | 3.82B | 3.79B |
Cash, Cash Equivalents and Short-Term Investments | 9.79B | 6.36B | 3.22B | 1.79B | 1.90B |
Total Debt | 1.40B | 1.59B | 777.70M | 0.00 | 0.00 |
Total Liabilities | 3.42B | 4.05B | 2.64B | 1.37B | 1.34B |
Stockholders Equity | 2.70B | 3.76B | 2.96B | 2.45B | 2.45B |
Cash Flow | |||||
Free Cash Flow | -2.55B | 181.19M | 1.16B | 286.14M | 453.63M |
Operating Cash Flow | -2.52B | 225.00M | 1.25B | 316.81M | 456.10M |
Investing Cash Flow | -63.85M | -1.38B | -486.91M | -31.52M | -59.30M |
Financing Cash Flow | 4.30B | 3.79B | 646.53M | -404.76M | -230.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥15.67B | 7.50 | ― | 26.97% | 285.34% | ||
70 Neutral | ¥169.27B | 10.53 | 4.42% | 3.08% | 5.63% | -31.54% | |
69 Neutral | ¥8.27B | 27.35 | 1.94% | -2.79% | 17.28% | ||
68 Neutral | ¥14.17B | 28.50 | 0.67% | 44.22% | 112.44% | ||
45 Neutral | ¥7.91B | 67.23 | 6.22% | 0.06% | -255.58% |
Frontier Management Inc. has announced a new executive officer system effective June 1, 2025, with several key appointments, including Kazunori Matsumoto as Senior Managing Executive Officer and Global Head of Mergers & Acquisitions. This restructuring aims to enhance the company’s strategic operations and strengthen its market position, potentially impacting its stakeholders positively by aligning leadership with its growth objectives.
Frontier Management Inc. reported its consolidated financial results for the first quarter of the fiscal year ending December 2025, showing a 12.7% increase in net sales compared to the previous year. Despite the rise in sales, the company experienced a decline in operating income and a net loss attributable to owners of the parent, reflecting challenges in the current economic environment. The company has also expanded its scope of consolidation by including four new companies, indicating a strategic move to enhance its market position. However, the equity ratio has decreased, suggesting a potential impact on financial stability.
Frontier Management Inc. has completed the allocation of restricted stock awards, issuing 44,998 shares of common stock at JPY 713 per share, totaling JPY 32,083,574. This move, resolved by the Board of Directors, aims to incentivize key directors and align their interests with the company’s long-term goals.