| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.54B | 5.54B | 5.63B | 7.06B | 7.71B | 6.22B |
| Gross Profit | 3.06B | 3.06B | 2.95B | 3.65B | 4.97B | 3.75B |
| EBITDA | 559.70M | 650.88M | 488.94M | 800.37M | 2.47B | 1.42B |
| Net Income | 341.67M | 342.19M | 243.54M | 426.99M | 1.58B | 956.80M |
Balance Sheet | ||||||
| Total Assets | 14.49B | 14.49B | 14.29B | 14.37B | 15.29B | 13.51B |
| Cash, Cash Equivalents and Short-Term Investments | 4.31B | 4.31B | 3.61B | 3.94B | 6.07B | 4.19B |
| Total Debt | 578.83M | 578.83M | 554.05M | 702.54M | 951.02M | 999.51M |
| Total Liabilities | 2.12B | 2.12B | 2.05B | 2.02B | 3.14B | 2.83B |
| Stockholders Equity | 12.37B | 12.37B | 12.23B | 12.35B | 12.15B | 10.68B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 528.87M | 645.62M | -550.59M | 2.06B | 1.44B |
| Operating Cash Flow | 0.00 | 606.35M | 682.97M | -539.12M | 2.08B | 1.51B |
| Investing Cash Flow | 0.00 | 282.31M | -522.37M | -1.10B | -12.08M | -50.36M |
| Financing Cash Flow | 0.00 | -186.12M | -496.96M | -491.37M | -186.66M | 496.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥8.97B | 5.32 | ― | 2.83% | 2.55% | 44.60% | |
74 Outperform | ¥10.41B | 8.36 | ― | 2.33% | -6.09% | 24.42% | |
73 Outperform | ¥8.51B | 9.45 | ― | 3.05% | 7.38% | 4.58% | |
66 Neutral | ¥8.11B | 23.43 | ― | 1.98% | -0.42% | 39.35% | |
65 Neutral | ¥7.77B | 13.51 | ― | ― | 24.34% | 80.81% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
41 Neutral | ¥4.48B | -8.15 | ― | ― | 2.43% | -172.00% |