Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.59B | 5.54B | 5.63B | 7.06B | 7.71B | 6.22B |
Gross Profit | 3.09B | 3.06B | 2.95B | 3.65B | 4.97B | 3.75B |
EBITDA | 548.74M | 650.88M | 488.94M | 800.37M | 2.47B | 1.42B |
Net Income | 297.11M | 342.19M | 243.54M | 426.99M | 1.58B | 956.80M |
Balance Sheet | ||||||
Total Assets | 14.55B | 14.49B | 14.29B | 14.37B | 15.29B | 13.51B |
Cash, Cash Equivalents and Short-Term Investments | 4.39B | 4.31B | 3.61B | 3.94B | 6.07B | 4.19B |
Total Debt | 627.41M | 578.83M | 554.05M | 702.54M | 951.02M | 999.51M |
Total Liabilities | 2.23B | 2.12B | 2.05B | 2.02B | 3.14B | 2.83B |
Stockholders Equity | 12.32B | 12.37B | 12.23B | 12.35B | 12.15B | 10.68B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 528.87M | 645.62M | -550.59M | 2.06B | 1.44B |
Operating Cash Flow | 0.00 | 606.35M | 682.97M | -539.12M | 2.08B | 1.51B |
Investing Cash Flow | 0.00 | 282.31M | -522.37M | -1.10B | -12.08M | -50.36M |
Financing Cash Flow | 0.00 | -186.12M | -496.96M | -491.37M | -186.66M | 496.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥8.42B | 9.35 | 2.74% | 5.72% | 5.77% | ||
80 Outperform | ¥8.02B | 6.09 | 3.17% | 4.18% | 23.01% | ||
71 Outperform | ¥8.76B | 25.18 | 1.83% | -1.60% | 40.42% | ||
69 Neutral | ¥7.24B | 17.85 | ― | 7.94% | 364.35% | ||
66 Neutral | ¥8.57B | 7.72 | 2.46% | -7.83% | -13.14% | ||
64 Neutral | $10.84B | 16.10 | 8.24% | 1.99% | 2.74% | -14.89% | |
41 Neutral | ¥8.59B | ― | ― | 5.20% | -67.57% |