| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.36B | 2.25B | 2.32B | 1.99B | 2.11B | 2.21B |
| Gross Profit | 1.24B | 1.17B | 1.10B | 972.41M | 1.10B | 1.07B |
| EBITDA | -290.54M | -221.05M | -125.66M | -226.44M | -709.07M | -519.93M |
| Net Income | -381.35M | -276.77M | -175.88M | -256.11M | -745.99M | -538.11M |
Balance Sheet | ||||||
| Total Assets | 3.31B | 3.25B | 1.68B | 1.45B | 1.27B | 1.07B |
| Cash, Cash Equivalents and Short-Term Investments | 195.00M | 154.66M | 296.58M | 172.88M | 345.48M | 205.66M |
| Total Debt | 282.00M | 293.39M | 0.00 | 0.00 | 500.00M | 0.00 |
| Total Liabilities | 765.00M | 777.41M | 477.02M | 350.55M | 802.16M | 392.57M |
| Stockholders Equity | 2.54B | 2.47B | 1.20B | 1.10B | 469.69M | 673.10M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.06B | -159.30M | -467.82M | -857.66M | -540.34M |
| Operating Cash Flow | 0.00 | -538.51M | -76.61M | -352.40M | -835.56M | -502.38M |
| Investing Cash Flow | 0.00 | -525.28M | -87.37M | -113.93M | -23.60M | 1.93M |
| Financing Cash Flow | 0.00 | 914.00M | 287.69M | 281.09M | 998.98M | 454.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥8.21B | 6.23 | ― | 3.10% | 4.18% | 23.01% | |
74 Outperform | ¥9.26B | 8.33 | ― | 2.20% | -7.83% | -13.14% | |
71 Outperform | ¥14.27B | 15.48 | ― | 1.00% | 18.17% | 191.50% | |
66 Neutral | ¥7.90B | 22.73 | ― | 1.93% | -1.60% | 40.43% | |
65 Neutral | ¥7.03B | 12.10 | ― | ― | 24.34% | 80.81% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
41 Neutral | ¥6.60B | -15.35 | ― | ― | 5.20% | -67.57% |