| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.58B | 4.54B | 3.35B | 2.13B | 2.49B | 2.54B |
| Gross Profit | 960.00M | 1.03B | 846.57M | 820.00M | 821.06M | 813.98M |
| EBITDA | 146.03M | 233.40M | 113.00M | 128.92M | 123.86M | 68.78M |
| Net Income | 33.10M | 113.09M | 18.48M | 40.95M | 55.35M | -21.52M |
Balance Sheet | ||||||
| Total Assets | 3.44B | 4.02B | 3.33B | 3.62B | 3.13B | 3.06B |
| Cash, Cash Equivalents and Short-Term Investments | 954.53M | 1.22B | 1.31B | 1.28B | 853.37M | 430.46M |
| Total Debt | 535.56M | 822.35M | 239.20M | 429.00M | 558.58M | 500.29M |
| Total Liabilities | 1.25B | 1.67B | 1.04B | 1.45B | 1.43B | 1.43B |
| Stockholders Equity | 2.11B | 2.35B | 2.22B | 2.16B | 1.70B | 1.63B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -215.50M | 556.99M | 141.00M | 444.58M | 119.03M |
| Operating Cash Flow | 0.00 | -204.60M | 568.38M | 145.00M | 455.16M | 121.17M |
| Investing Cash Flow | 0.00 | -579.93M | -266.00M | 6.92M | -73.49M | -226.53M |
| Financing Cash Flow | 0.00 | 586.58M | -282.76M | 272.81M | 89.58M | -449.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ¥4.16B | 5.42 | ― | 0.50% | 12.29% | 139.06% | |
66 Neutral | ¥2.11B | 4.43 | ― | ― | 85.59% | 330.15% | |
66 Neutral | ¥2.43B | 15.82 | ― | 2.00% | 6.86% | 10.06% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | ¥5.08B | -4.30 | ― | 2.51% | 86.49% | 83.40% | |
46 Neutral | ¥1.71B | 15.54 | ― | ― | 46.85% | 27.62% | |
46 Neutral | ¥3.33B | -26.88 | ― | 0.46% | 7.33% | -282.83% |