| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.83B | 2.04B | 1.24B | 1.80B | 2.47B | 3.90B |
| Gross Profit | 795.00M | 972.00M | 864.00M | 1.17B | 1.56B | 1.31B |
| EBITDA | 136.00M | 29.00M | -111.00M | 171.00M | 457.00M | 484.00M |
| Net Income | -445.00M | 70.00M | -198.00M | 348.00M | 208.00M | -255.00M |
Balance Sheet | ||||||
| Total Assets | 8.02B | 8.64B | 8.36B | 8.43B | 8.90B | 8.30B |
| Cash, Cash Equivalents and Short-Term Investments | 2.25B | 2.19B | 2.77B | 2.96B | 1.85B | 2.10B |
| Total Debt | 51.00M | 55.00M | 743.00M | 711.00M | 310.00M | 586.00M |
| Total Liabilities | 630.00M | 807.00M | 594.00M | 427.00M | 1.25B | 962.00M |
| Stockholders Equity | 7.39B | 7.83B | 7.77B | 8.01B | 7.66B | 7.35B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -409.00M | -217.00M | 729.00M | 188.00M | 2.67B |
| Operating Cash Flow | 0.00 | -260.00M | -187.00M | 755.00M | 196.00M | 2.69B |
| Investing Cash Flow | 0.00 | -366.00M | 38.00M | 769.00M | -172.00M | 695.00M |
| Financing Cash Flow | 0.00 | 43.00M | -45.00M | -364.00M | -276.00M | -2.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥6.71B | 9.55 | ― | 3.52% | 9.43% | 6.79% | |
76 Outperform | ¥6.80B | 7.56 | ― | 3.23% | 18.41% | 54.19% | |
73 Outperform | ¥6.69B | 6.49 | ― | 2.28% | 14.92% | 39.05% | |
67 Neutral | ¥6.33B | 6.03 | ― | 3.01% | -0.96% | -7.88% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | ¥6.77B | -0.42 | ― | ― | 781.93% | -2754.00% | |
45 Neutral | ¥4.89B | ― | ― | 0.35% | 7.33% | -282.83% |