Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
13.21B | 11.55B | 9.47B | 8.68B | 7.96B | Gross Profit |
2.12B | 1.81B | 1.61B | 1.54B | 1.30B | EBIT |
1.12B | 998.00M | 919.00M | 837.00M | 696.00M | EBITDA |
1.24B | 1.13B | 1.03B | 951.00M | 778.00M | Net Income Common Stockholders |
710.00M | 521.00M | 594.00M | 577.00M | 463.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.32B | 2.82B | 1.64B | 1.87B | 2.23B | Total Assets |
15.34B | 14.39B | 13.43B | 12.15B | 9.54B | Total Debt |
8.64B | 8.34B | 8.01B | 7.09B | 5.27B | Net Debt |
6.32B | 5.52B | 6.37B | 5.22B | 3.04B | Total Liabilities |
10.37B | 9.94B | 9.34B | 8.49B | 6.30B | Stockholders Equity |
4.96B | 4.45B | 4.08B | 3.66B | 3.23B |
Cash Flow | Free Cash Flow | |||
-591.00M | 1.02B | -973.00M | -2.05B | 993.00M | Operating Cash Flow |
-435.00M | 1.11B | -462.00M | -401.00M | 1.51B | Investing Cash Flow |
-158.00M | -87.00M | -508.00M | -1.64B | -518.00M | Financing Cash Flow |
91.00M | 148.00M | 742.00M | 1.69B | -66.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥5.28B | 5.13 | 2.82% | 10.18% | 23.95% | ||
81 Outperform | ¥5.94B | 6.00 | 2.90% | 4.57% | -9.09% | ||
74 Outperform | ¥6.09B | 9.00 | 3.30% | 9.95% | 13.53% | ||
69 Neutral | ¥5.21B | 6.99 | 4.21% | 14.83% | 41.81% | ||
67 Neutral | ¥4.58B | 24.72 | 1.76% | -14.66% | -42.53% | ||
61 Neutral | $2.85B | 10.99 | 0.40% | 6.10% | 5.75% | -21.23% | |
55 Neutral | ¥6.37B | 93.70 | 0.28% | 65.02% | ― |