| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.98B | 30.42B | 29.09B | 22.81B | 16.36B | 13.11B |
| Gross Profit | 4.55B | 4.49B | 4.66B | 3.85B | 3.14B | 2.36B |
| EBITDA | 1.75B | 1.70B | 1.94B | 1.54B | 1.50B | 1.05B |
| Net Income | 994.17M | 975.20M | 1.09B | 2.95B | 881.99M | 1.82B |
Balance Sheet | ||||||
| Total Assets | 29.37B | 29.33B | 33.15B | 28.93B | 18.07B | 14.97B |
| Cash, Cash Equivalents and Short-Term Investments | 2.59B | 3.11B | 3.10B | 3.87B | 3.27B | 2.97B |
| Total Debt | 14.08B | 13.41B | 17.22B | 14.63B | 6.36B | 4.99B |
| Total Liabilities | 18.22B | 18.34B | 22.75B | 19.45B | 11.47B | 9.21B |
| Stockholders Equity | 11.15B | 10.98B | 10.32B | 9.41B | 6.54B | 5.70B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 4.22B | -3.09B | -3.98B | 34.20M | 903.50M |
| Operating Cash Flow | 0.00 | 4.27B | -3.04B | -3.86B | 58.09M | 945.47M |
| Investing Cash Flow | 0.00 | -30.47M | 58.59M | 1.03B | -20.13M | 1.90B |
| Financing Cash Flow | 0.00 | -4.22B | 2.28B | 3.35B | 213.98M | -945.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥6.71B | 9.55 | ― | 3.52% | 9.43% | 6.79% | |
76 Outperform | ¥6.81B | 7.58 | ― | 3.22% | 18.41% | 54.19% | |
73 Outperform | ¥6.69B | 6.49 | ― | 2.29% | 14.92% | 39.05% | |
67 Neutral | ¥6.32B | 6.02 | ― | 3.01% | -0.96% | -7.88% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | ¥6.77B | -0.42 | ― | ― | 781.93% | -2754.00% | |
45 Neutral | ¥4.51B | ― | ― | 0.35% | 7.33% | -282.83% |