Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 30.42B | 30.42B | 29.09B | 22.81B | 16.36B | 13.11B |
Gross Profit | 4.47B | 4.49B | 4.66B | 3.85B | 3.14B | 2.36B |
EBITDA | 1.70B | 1.70B | 1.94B | 1.54B | 1.50B | 1.05B |
Net Income | 975.17M | 975.20M | 1.09B | 2.95B | 881.99M | 1.82B |
Balance Sheet | ||||||
Total Assets | 29.33B | 29.33B | 33.15B | 28.93B | 18.07B | 14.97B |
Cash, Cash Equivalents and Short-Term Investments | 3.11B | 3.11B | 3.10B | 3.87B | 3.27B | 2.97B |
Total Debt | 13.41B | 13.41B | 17.22B | 14.63B | 6.36B | 4.99B |
Total Liabilities | 18.34B | 18.34B | 22.75B | 19.45B | 11.47B | 9.21B |
Stockholders Equity | 10.98B | 10.98B | 10.32B | 9.41B | 6.54B | 5.70B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 4.22B | -3.09B | -3.98B | 34.20M | 903.50M |
Operating Cash Flow | 0.00 | 4.30B | -3.04B | -3.86B | 58.09M | 945.47M |
Investing Cash Flow | 0.00 | -30.47M | 58.59M | 1.03B | -20.13M | 1.90B |
Financing Cash Flow | 0.00 | -4.22B | 2.28B | 3.35B | 213.98M | -945.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 6.95B | 9.79 | 13.52% | 2.90% | 10.36% | 18.42% | |
76 Outperform | ¥6.55B | 6.38 | 2.63% | 0.62% | -9.58% | ||
71 Outperform | 6.04B | 7.16 | 14.30% | 3.63% | 17.34% | 71.26% | |
69 Neutral | 6.63B | 6.43 | 13.72% | 2.17% | 17.83% | 44.85% | |
64 Neutral | 8.63B | -0.54 | 1.60% | ― | 781.93% | -2754.00% | |
48 Neutral | 5.50B | -12.42 | 0.87% | 0.33% | 11.83% | -371.28% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |