Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.34B | 5.57B | 2.40B | 2.03B | 1.09B | 763.45M |
Gross Profit | 414.92M | 1.02B | 305.70M | 541.71M | 542.43M | 211.93M |
EBITDA | -1.04B | 401.19M | -355.39M | -18.70M | 296.39M | -100.50M |
Net Income | -1.04B | 296.01M | -372.67M | 3.03M | 254.44M | -187.83M |
Balance Sheet | ||||||
Total Assets | 65.68B | 51.63B | 1.95B | 3.60B | 2.20B | 1.99B |
Cash, Cash Equivalents and Short-Term Investments | 3.89B | 3.35B | 1.09B | 1.67B | 743.43M | 505.70M |
Total Debt | 14.67B | 3.62B | 397.15M | 1.40B | 186.07M | 189.54M |
Total Liabilities | 48.20B | 32.57B | 660.62M | 1.92B | 540.64M | 588.78M |
Stockholders Equity | 17.12B | 18.47B | 1.29B | 1.68B | 1.66B | 1.41B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.03B | 581.02M | -724.11M | 133.75M | 129.97M |
Operating Cash Flow | 0.00 | 1.05B | 610.00M | -712.35M | 149.36M | 142.09M |
Investing Cash Flow | 0.00 | 1.46B | 87.07M | -43.93M | 102.86M | -71.66M |
Financing Cash Flow | 0.00 | -39.26M | -1.07B | 1.21B | -3.47M | 151.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥6.92B | 9.76 | 2.91% | 10.36% | 18.42% | ||
76 Outperform | ¥6.41B | 6.30 | 2.69% | 0.62% | -9.58% | ||
74 Outperform | ¥8.99B | 4.51 | 4.29% | 7.57% | 66.62% | ||
70 Outperform | ¥8.87B | 27.06 | ― | 341.55% | -0.36% | ||
57 Neutral | ¥7.00B | 114.71 | ― | 42.72% | -110.19% | ||
53 Neutral | $1.23B | 2.78 | -5.63% | 5.65% | -4.29% | -97.75% | |
48 Neutral | ¥5.89B | 86.88 | 0.31% | 11.83% | -371.28% |