Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
3.14B | 5.57B | 2.40B | 2.03B | 1.09B | 763.45M | Gross Profit |
173.82M | 1.02B | 305.70M | 541.71M | 542.43M | 211.93M | EBIT |
-330.04M | 333.32M | -415.14M | -69.42M | 206.59M | -32.78M | EBITDA |
-278.56M | 401.19M | -355.39M | -18.70M | 296.39M | -100.50M | Net Income Common Stockholders |
-290.36M | 296.01M | -372.67M | 3.03M | 254.44M | -187.83M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
597.00M | 3.35B | 1.09B | 1.67B | 743.43M | 505.70M | Total Assets |
3.55B | 51.63B | 1.95B | 3.60B | 2.20B | 1.99B | Total Debt |
1.78B | 3.62B | 397.15M | 1.40B | 186.07M | 189.54M | Net Debt |
1.18B | 323.99M | -401.10M | 223.16M | -440.12M | -266.00M | Total Liabilities |
2.00B | 32.57B | 660.62M | 1.92B | 540.64M | 588.78M | Stockholders Equity |
1.55B | 18.47B | 1.29B | 1.68B | 1.66B | 1.41B |
Cash Flow | Free Cash Flow | ||||
0.00 | 1.03B | 581.02M | -724.11M | 133.75M | 129.97M | Operating Cash Flow |
0.00 | 1.05B | 610.00M | -712.35M | 149.36M | 142.09M | Investing Cash Flow |
0.00 | 1.46B | 87.07M | -43.93M | 102.86M | -71.66M | Financing Cash Flow |
0.00 | -39.26M | -1.07B | 1.21B | -3.47M | 151.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥5.95B | 5.95 | 2.90% | 4.57% | -9.09% | ||
74 Outperform | ¥6.09B | 8.99 | 3.31% | 9.95% | 13.53% | ||
66 Neutral | ¥8.57B | 4.25 | 1.75% | 6.93% | 63.41% | ||
61 Neutral | $2.85B | 10.72 | 0.40% | 6.07% | 5.80% | -21.26% | |
58 Neutral | ¥6.88B | 27.06 | ― | 341.55% | -0.36% | ||
55 Neutral | ¥6.27B | 92.23 | 0.29% | 65.02% | ― | ||
54 Neutral | ¥8.43B | 114.71 | ― | 42.72% | -110.19% |