| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.42B | 5.57B | 2.40B | 2.03B | 1.09B | 763.45M |
| Gross Profit | 943.76M | 1.02B | 305.70M | 541.71M | 542.43M | 211.93M |
| EBITDA | -17.53B | 401.19M | -355.39M | 55.79M | 296.39M | -114.71M |
| Net Income | -16.65B | 296.01M | -372.67M | 3.03M | 254.44M | -187.83M |
Balance Sheet | ||||||
| Total Assets | 47.72B | 51.63B | 1.95B | 3.60B | 2.20B | 1.99B |
| Cash, Cash Equivalents and Short-Term Investments | 3.70B | 3.35B | 1.09B | 1.67B | 743.43M | 505.70M |
| Total Debt | 14.52B | 3.62B | 397.15M | 1.40B | 186.07M | 189.54M |
| Total Liabilities | 46.41B | 32.57B | 660.62M | 1.92B | 540.64M | 588.78M |
| Stockholders Equity | 1.28B | 18.47B | 1.29B | 1.68B | 1.66B | 1.41B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.03B | 585.00M | -724.11M | 133.75M | 129.97M |
| Operating Cash Flow | 0.00 | 1.05B | 610.00M | -712.35M | 149.36M | 142.09M |
| Investing Cash Flow | 0.00 | 1.46B | 87.07M | -43.93M | 102.86M | -71.66M |
| Financing Cash Flow | 0.00 | -39.26M | -1.07B | 1.21B | -3.47M | 151.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥6.71B | 9.55 | ― | 3.52% | 9.43% | 6.79% | |
74 Outperform | ¥9.54B | 4.78 | ― | 4.06% | 7.75% | 56.88% | |
67 Neutral | ¥6.33B | 6.03 | ― | 3.01% | -0.96% | -7.88% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | ¥6.77B | -0.42 | ― | ― | 781.93% | -2754.00% | |
45 Neutral | ¥5.54B | 51.87 | ― | ― | 47.71% | -49.58% | |
45 Neutral | ¥4.89B | ― | ― | 0.35% | 7.33% | -282.83% |