| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.18B | 10.02B | 9.37B | 9.16B | 8.48B | 8.03B |
| Gross Profit | 3.45B | 3.35B | 3.51B | 3.54B | 3.13B | 2.86B |
| EBITDA | 3.40B | 3.38B | 3.81B | 3.64B | 3.24B | 3.19B |
| Net Income | 2.05B | 2.07B | 1.26B | 1.37B | 1.56B | 982.30M |
Balance Sheet | ||||||
| Total Assets | 66.66B | 66.69B | 60.65B | 56.85B | 53.57B | 52.24B |
| Cash, Cash Equivalents and Short-Term Investments | 11.00B | 11.86B | 10.10B | 7.44B | 8.42B | 6.95B |
| Total Debt | 49.23B | 48.90B | 44.24B | 42.22B | 38.86B | 42.70B |
| Total Liabilities | 55.00B | 54.75B | 50.39B | 47.37B | 44.79B | 45.97B |
| Stockholders Equity | 11.66B | 11.93B | 10.26B | 9.48B | 8.78B | 6.27B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -5.08B | -1.91B | -3.65B | 2.09B | -969.36M |
| Operating Cash Flow | 0.00 | 1.88B | 3.22B | 2.02B | 3.70B | 2.21B |
| Investing Cash Flow | 0.00 | -4.24B | -2.02B | -5.66B | 656.52M | -3.13B |
| Financing Cash Flow | 0.00 | 4.11B | 1.46B | 2.66B | -2.90B | 1.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥8.40B | 11.65 | ― | 2.25% | 23.91% | 19.62% | |
74 Outperform | ¥9.54B | 4.78 | ― | 4.06% | 7.75% | 56.88% | |
72 Outperform | ¥11.12B | 5.80 | ― | 3.09% | -4.65% | 77.74% | |
72 Outperform | ¥12.64B | 9.28 | ― | 4.38% | 25.09% | 30.66% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | ¥6.77B | -0.42 | ― | ― | 781.93% | -2754.00% | |
45 Neutral | ¥5.54B | 51.87 | ― | ― | 47.71% | -49.58% |