| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.20B | 4.94B | 3.56B | 3.01B | 2.76B | 2.26B |
| Gross Profit | 3.76B | 3.50B | 2.60B | 2.28B | 2.13B | 1.78B |
| EBITDA | 1.45B | 1.37B | 1.15B | 692.95M | 1.08B | 895.27M |
| Net Income | 713.48M | 617.75M | 631.36M | 339.13M | 603.62M | 507.77M |
Balance Sheet | ||||||
| Total Assets | 6.88B | 7.02B | 6.30B | 5.30B | 4.97B | 2.10B |
| Cash, Cash Equivalents and Short-Term Investments | 4.12B | 4.18B | 4.95B | 4.21B | 3.89B | 1.11B |
| Total Debt | 0.00 | 0.00 | 82.04M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.08B | 1.21B | 1.02B | 547.18M | 577.11M | 615.10M |
| Stockholders Equity | 5.80B | 5.80B | 5.28B | 4.75B | 4.39B | 1.49B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 951.52M | 982.58M | 296.76M | 513.76M | 612.62M |
| Operating Cash Flow | 0.00 | 955.80M | 1.15B | 518.54M | 726.77M | 702.06M |
| Investing Cash Flow | 0.00 | -1.53B | -292.51M | -221.78M | -244.52M | -414.44M |
| Financing Cash Flow | 0.00 | -192.88M | -121.89M | 18.41M | 2.30B | -69.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥8.40B | 11.65 | ― | 2.25% | 23.91% | 19.62% | |
74 Outperform | ¥9.54B | 4.78 | ― | 4.06% | 7.75% | 56.88% | |
67 Neutral | ¥6.33B | 6.03 | ― | 3.01% | -0.96% | -7.88% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | ¥6.77B | -0.42 | ― | ― | 781.93% | -2754.00% | |
45 Neutral | ¥5.54B | 51.87 | ― | ― | 47.71% | -49.58% | |
45 Neutral | ¥4.89B | ― | ― | 0.35% | 7.33% | -282.83% |