Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.31B | 5.84B | 5.56B | 4.86B | 4.57B |
Gross Profit | 4.84B | 4.51B | 4.24B | 3.75B | 3.29B |
EBITDA | 1.20B | 1.12B | 1.10B | 790.72M | 768.04M |
Net Income | 704.17M | 641.56M | 654.72M | 432.78M | 438.41M |
Balance Sheet | |||||
Total Assets | 9.48B | 9.08B | 8.46B | 7.79B | 6.36B |
Cash, Cash Equivalents and Short-Term Investments | 4.43B | 4.20B | 4.07B | 3.37B | 3.00B |
Total Debt | 1.82B | 1.94B | 1.91B | 2.13B | 1.51B |
Total Liabilities | 4.30B | 4.34B | 4.22B | 4.36B | 3.17B |
Stockholders Equity | 5.18B | 4.74B | 4.24B | 3.43B | 3.20B |
Cash Flow | |||||
Free Cash Flow | 0.00 | 332.27M | 788.55M | -209.53M | 140.39M |
Operating Cash Flow | 0.00 | 720.73M | 890.98M | 286.53M | 549.81M |
Investing Cash Flow | 0.00 | -470.30M | -128.70M | -764.95M | -365.13M |
Financing Cash Flow | 0.00 | -115.07M | -68.49M | 855.63M | -213.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥6.95B | 9.80 | ― | 3.40% | 10.36% | 18.42% | |
73 Outperform | ¥6.78B | 6.58 | ― | 2.24% | 17.83% | 44.85% | |
71 Outperform | ¥6.34B | 7.54 | ― | 3.45% | 17.34% | 71.26% | |
66 Neutral | ¥6.10B | 5.99 | ― | 3.11% | 0.62% | -9.58% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ¥8.28B | 27.06 | ― | ― | 781.93% | -2754.00% | |
48 Neutral | ¥5.54B | 86.88 | ― | 0.33% | 11.83% | -371.28% |