| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.31B | 6.39B | 5.84B | 5.56B | 4.86B | 4.57B |
| Gross Profit | 4.84B | 4.87B | 4.51B | 4.24B | 3.75B | 3.29B |
| EBITDA | 1.20B | 1.18B | 1.12B | 1.10B | 790.72M | 768.04M |
| Net Income | 704.17M | 699.29M | 641.56M | 654.72M | 432.78M | 438.41M |
Balance Sheet | ||||||
| Total Assets | 9.48B | 9.55B | 9.08B | 8.46B | 7.79B | 6.36B |
| Cash, Cash Equivalents and Short-Term Investments | 4.43B | 4.57B | 4.20B | 4.07B | 3.37B | 3.00B |
| Total Debt | 1.82B | 1.79B | 1.94B | 1.91B | 2.13B | 1.51B |
| Total Liabilities | 4.30B | 4.24B | 4.34B | 4.22B | 4.36B | 3.17B |
| Stockholders Equity | 5.18B | 5.31B | 4.74B | 4.24B | 3.43B | 3.20B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 695.73M | 332.27M | 788.55M | -209.53M | 140.39M |
| Operating Cash Flow | 0.00 | 869.04M | 720.73M | 890.98M | 286.53M | 549.81M |
| Investing Cash Flow | 0.00 | -213.04M | -470.30M | -128.70M | -764.95M | -365.13M |
| Financing Cash Flow | 0.00 | -288.20M | -115.07M | -68.49M | 855.63M | -213.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥6.92B | 7.69 | ― | 3.17% | 18.41% | 54.19% | |
74 Outperform | ¥6.60B | 9.40 | ― | 3.58% | 9.43% | 6.79% | |
67 Neutral | ¥6.30B | 6.01 | ― | 2.96% | -0.96% | -7.88% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | ¥6.72B | 6.60 | ― | 2.26% | 14.92% | 39.05% | |
45 Neutral | ¥3.60B | -9.50 | ― | 0.50% | 7.33% | -282.83% | |
39 Underperform | ¥5.60B | -0.32 | ― | ― | 521.07% | -3637.52% |