Breakdown | TTM | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.20B | 10.04B | 9.32B | 8.71B | 7.80B | 7.54B |
Gross Profit | 3.91B | 3.90B | 3.60B | 3.45B | 3.21B | 3.10B |
EBITDA | 1.15B | 1.42B | 1.21B | 1.08B | 856.93M | 827.70M |
Net Income | 861.99M | 722.10M | 653.18M | 493.05M | 391.25M | 385.34M |
Balance Sheet | ||||||
Total Assets | 15.84B | 16.41B | 14.13B | 11.51B | 9.56B | 9.07B |
Cash, Cash Equivalents and Short-Term Investments | 2.67B | 2.20B | 1.85B | 1.81B | 2.03B | 1.66B |
Total Debt | 6.33B | 7.17B | 5.97B | 4.35B | 3.24B | 3.26B |
Total Liabilities | 10.11B | 11.15B | 9.49B | 7.47B | 5.91B | 5.79B |
Stockholders Equity | 5.73B | 5.26B | 4.64B | 4.05B | 3.65B | 3.28B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.08B | -1.72B | -1.29B | 412.22M | 900.50M |
Operating Cash Flow | 0.00 | -712.22M | -1.42B | -319.94M | 609.28M | 2.14B |
Investing Cash Flow | 0.00 | 7.30M | -282.34M | -1.04B | -185.16M | -1.18B |
Financing Cash Flow | 0.00 | 1.08B | 1.72B | 1.12B | -81.05M | -695.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥7.05B | 6.84 | 2.00% | 17.83% | 44.85% | ||
72 Outperform | ¥5.40B | 15.90 | 0.51% | 18.20% | 11.58% | ||
72 Outperform | ¥6.98B | 6.03 | 2.73% | 25.41% | 1967.88% | ||
71 Outperform | ¥5.87B | 6.98 | 3.81% | 17.34% | 71.26% | ||
62 Neutral | ¥4.38B | 32.49 | 1.82% | -4.03% | -50.47% | ||
53 Neutral | $1.23B | 2.73 | -2.60% | 5.78% | -2.15% | -149.23% | |
47 Neutral | ¥3.58B | ― | ― | -32.07% | -90.17% |