| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.58B | 10.04B | 9.32B | 8.71B | 7.80B | 7.54B |
| Gross Profit | 4.15B | 3.90B | 3.60B | 3.45B | 3.21B | 3.10B |
| EBITDA | 1.44B | 1.42B | 1.21B | 1.08B | 856.93M | 827.70M |
| Net Income | 1.03B | 722.10M | 653.18M | 493.05M | 391.25M | 385.34M |
Balance Sheet | ||||||
| Total Assets | 16.38B | 16.41B | 14.13B | 11.51B | 9.56B | 9.07B |
| Cash, Cash Equivalents and Short-Term Investments | 2.74B | 2.20B | 1.85B | 1.81B | 2.03B | 1.66B |
| Total Debt | 6.16B | 7.17B | 5.97B | 4.35B | 3.24B | 3.26B |
| Total Liabilities | 10.28B | 11.15B | 9.49B | 7.47B | 5.91B | 5.79B |
| Stockholders Equity | 6.10B | 5.26B | 4.64B | 4.05B | 3.65B | 3.28B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.08B | -1.72B | -1.29B | 412.22M | 900.50M |
| Operating Cash Flow | 0.00 | -712.22M | -1.42B | -319.94M | 609.28M | 2.14B |
| Investing Cash Flow | 0.00 | 7.30M | -282.34M | -1.04B | -185.16M | -1.18B |
| Financing Cash Flow | 0.00 | 1.08B | 1.72B | 1.12B | -81.05M | -695.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥6.80B | 7.56 | ― | 3.23% | 18.41% | 54.19% | |
73 Outperform | ¥6.69B | 6.49 | ― | 2.28% | 14.92% | 39.05% | |
69 Neutral | ¥9.84B | 7.20 | ― | 2.01% | 28.82% | 672.17% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ¥4.58B | 33.99 | ― | 1.70% | 7.47% | 148.01% | |
65 Neutral | ¥4.33B | 15.17 | ― | 0.66% | 10.71% | -26.92% | |
40 Neutral | ¥3.35B | -7.27 | ― | ― | 4.15% | -14.18% |