| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.31B | 29.29B | 24.84B | 27.45B | 34.24B | 28.89B |
| Gross Profit | 16.45B | 14.27B | 11.81B | 16.04B | 16.04B | 11.82B |
| EBITDA | 10.64B | 8.58B | 6.79B | 11.71B | 12.71B | 7.89B |
| Net Income | 6.34B | 5.01B | 3.75B | 7.03B | 7.60B | 4.30B |
Balance Sheet | ||||||
| Total Assets | 228.02B | 222.69B | 203.81B | 189.24B | 200.47B | 184.91B |
| Cash, Cash Equivalents and Short-Term Investments | 70.99B | 77.64B | 78.20B | 74.71B | 82.71B | 69.01B |
| Total Debt | 81.10B | 76.13B | 50.20B | 48.85B | 48.90B | 50.45B |
| Total Liabilities | 93.58B | 88.92B | 72.39B | 58.80B | 73.32B | 62.37B |
| Stockholders Equity | 134.44B | 133.77B | 131.41B | 130.44B | 127.15B | 122.54B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -8.77B | 4.89B | -4.21B | 18.24B | 9.84B |
| Operating Cash Flow | 0.00 | -8.46B | 5.09B | -4.11B | 18.35B | 10.74B |
| Investing Cash Flow | 0.00 | -15.37B | -179.00M | 2.13B | -2.33B | -884.00M |
| Financing Cash Flow | 0.00 | 23.27B | -1.43B | -3.79B | -4.53B | -7.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥13.83B | 6.95 | ― | 3.39% | 33.87% | 142.66% | |
81 Outperform | ¥12.85B | 7.36 | ― | 2.31% | 24.65% | 361.83% | |
74 Outperform | ¥48.56B | 7.44 | ― | 5.96% | 1.33% | 9.59% | |
69 Neutral | $114.96B | 18.33 | 4.48% | 3.33% | -2.12% | 0.89% | |
68 Neutral | €52.13B | 9.96 | 6.98% | 7.25% | -21.50% | -56.82% | |
67 Neutral | ¥78.70B | 13.70 | ― | 2.86% | 8.87% | -25.97% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |