Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 69.53B | 63.78B | 57.92B | 52.79B | 48.06B |
Gross Profit | 12.44B | 11.37B | 10.28B | 9.00B | 7.74B |
EBITDA | 12.98B | 8.81B | 7.91B | 6.36B | 5.24B |
Net Income | 7.45B | 4.78B | 4.30B | 3.25B | 2.76B |
Balance Sheet | |||||
Total Assets | 79.97B | 66.65B | 58.94B | 50.34B | 40.25B |
Cash, Cash Equivalents and Short-Term Investments | 17.34B | 11.74B | 14.72B | 12.77B | 9.39B |
Total Debt | 26.03B | 22.17B | 19.58B | 15.94B | 12.69B |
Total Liabilities | 42.08B | 35.60B | 32.13B | 27.14B | 23.01B |
Stockholders Equity | 37.90B | 31.02B | 26.78B | 23.17B | 17.20B |
Cash Flow | |||||
Free Cash Flow | -1.11B | -4.63B | -1.28B | -2.02B | 193.55M |
Operating Cash Flow | 8.17B | 6.25B | 6.04B | 4.91B | 5.00B |
Investing Cash Flow | -5.25B | -11.11B | -7.09B | -7.22B | -5.54B |
Financing Cash Flow | 2.68B | 1.88B | 3.00B | 5.69B | 1.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥24.72B | 5.41 | 3.82% | -5.96% | 24.96% | ||
77 Outperform | ¥88.73B | 14.83 | 1.76% | 9.00% | -21.69% | ||
76 Outperform | ¥47.24B | 7.24 | 5.74% | 11.83% | 33.96% | ||
73 Outperform | ¥25.57B | 11.71 | 4.06% | 12.73% | 52.94% | ||
71 Outperform | ¥231.28B | 14.92 | 10.65% | 3.51% | 19.75% | 24.05% | |
67 Neutral | ¥119.04B | 18.31 | 4.89% | 2.99% | 14.66% | 19.51% | |
63 Neutral | ¥53.21B | 7.57 | 9.70% | 7.67% | -6.09% | -36.16% |