| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.44T | 5.43T | 5.20T | 4.91T | 4.44T | 4.13T |
| Gross Profit | 1.11T | 1.10T | 992.41B | 955.20B | 864.68B | 826.88B |
| EBITDA | 669.47B | 678.07B | 557.36B | 577.99B | 481.95B | 431.02B |
| Net Income | 309.90B | 325.06B | 298.75B | 308.40B | 225.27B | 195.08B |
Balance Sheet | ||||||
| Total Assets | 7.22T | 7.05T | 6.53T | 6.14T | 5.52T | 5.05T |
| Cash, Cash Equivalents and Short-Term Investments | 397.79B | 333.60B | 450.58B | 361.66B | 345.20B | 426.53B |
| Total Debt | 2.61T | 2.46T | 2.22T | 1.97T | 1.55T | 1.38T |
| Total Liabilities | 4.52T | 4.33T | 4.01T | 3.75T | 3.41T | 3.16T |
| Stockholders Equity | 2.61T | 2.61T | 2.44T | 2.28T | 2.02T | 1.84T |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 38.77B | -53.75B | -256.22B | -74.55B | 95.62B |
| Operating Cash Flow | 0.00 | 420.56B | 302.29B | 230.30B | 336.44B | 430.31B |
| Investing Cash Flow | 0.00 | -481.09B | -305.80B | -503.32B | -440.92B | -385.50B |
| Financing Cash Flow | 0.00 | -56.96B | 92.78B | 285.59B | -2.08B | 98.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥37.07B | 6.89 | ― | 3.86% | 14.97% | 72.48% | |
69 Neutral | ¥3.23T | 9.18 | 11.39% | 2.93% | 1.93% | 5.42% | |
69 Neutral | ¥55.70B | 6.54 | ― | 6.02% | 1.33% | 9.59% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | ¥109.68B | 44.54 | ― | 2.95% | 9.37% | -31.19% | |
59 Neutral | ¥119.73B | 21.79 | 4.48% | 3.30% | -2.12% | 0.89% | |
55 Neutral | ¥57.82B | 6.36 | 6.98% | 7.35% | -21.50% | -56.82% |