Want to see JP:3299 full AI Analyst Report?
Top Page
Mugen Estate Co., Ltd.
(3299)
Select Model
Select Model
Rating:63Neutral
Price Target:
¥2,098.00
▲(12.49% Upside)
Action:Reiterated
Date:05/16/26
The score is supported by very attractive valuation (low P/E and high dividend yield) and strong recent profitability, but it is held back by weak cash-flow conversion (negative OCF/FCF in 2025), rising leverage, and clearly bearish technical momentum with the stock trading below all major moving averages.
Positive Factors
Improved Revenue and Margins
Multi-year rebound in revenue and materially higher gross and net margins indicate durable operational improvements in the value‑add resale model. Sustained margin expansion supports ability to generate profit per transaction and absorb price volatility over a 2–6 month horizon.
Negative Factors
Weak Cash‑Flow Conversion
Significant swings to negative operating and free cash flow reflect inventory timing and working‑capital intensity inherent in development/resale. Persistent cash volatility raises structural funding risk and increases dependence on external financing during build or accumulation phases.
Read all positive and negative factors
Positive Factors
Negative Factors
Improved Revenue and Margins
Multi-year rebound in revenue and materially higher gross and net margins indicate durable operational improvements in the value‑add resale model. Sustained margin expansion supports ability to generate profit per transaction and absorb price volatility over a 2–6 month horizon.
Read all positive factors
Mugen Estate Co., Ltd. (3299) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥46.57B
Dividend Yield6.23%
Average Volume (3M)98.55K
Price to Earnings (P/E)8.6
Beta (1Y)0.94
Revenue Growth-5.07%
EPS Growth-26.79%
CountryJP
Employees501
SectorReal Estate
Sector Strength53
IndustryReal Estate - Development
Share Statistics
EPS (TTM)226.57
Shares Outstanding24,361,000
10 Day Avg. Volume88,690
30 Day Avg. Volume98,553
Financial Highlights & Ratios
PEG Ratio0.66
Price to Book (P/B)1.22
Price to Sales (P/S)0.64
P/FCF Ratio-4.12
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)319.4
Revenue Forecast (FY)¥78.70B
Mugen Estate Co., Ltd. Business Overview & Revenue Model
Company Description
MUGEN ESTATE Co.,Ltd. is a Japanese company that specializes in the acquisition and resale of pre-owned real estate assets. Its operations are segmented into Real Estate Trading, and Real Estate Leasing and Other Services. The company's diverse po...
How the Company Makes Money
The company primarily makes money through a value-add real estate resale model. It purchases pre-owned residential properties (inventory), invests in refurbishment/renovation and repositioning, and then sells the properties; revenue is recognized ...
Mugen Estate Co., Ltd. Financial Statement Overview
Summary
Income Statement
82
Very Positive
Balance Sheet
63
Positive
Cash Flow
38
Negative
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 63.63B | 68.26B | 62.19B | 51.64B | 31.24B | 33.96B |
| Gross Profit | 16.51B | 18.28B | 16.57B | 11.41B | 7.15B | 5.79B |
| EBITDA | 10.25B | 11.94B | 10.45B | 6.68B | 3.66B | 2.98B |
| Net Income | 5.30B | 6.66B | 6.09B | 3.65B | 1.56B | 1.28B |
Balance Sheet | ||||||
| Total Assets | 108.44B | 106.70B | 87.50B | 80.36B | 77.45B | 62.78B |
| Cash, Cash Equivalents and Short-Term Investments | 18.16B | 20.72B | 22.02B | 20.42B | 17.75B | 17.57B |
| Total Debt | 66.44B | 62.74B | 48.82B | 47.65B | 49.31B | 36.86B |
| Total Liabilities | 73.83B | 70.89B | 55.43B | 52.52B | 52.84B | 39.23B |
| Stockholders Equity | 34.62B | 35.80B | 32.08B | 27.84B | 24.60B | 23.55B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -10.58B | 2.42B | 4.86B | -11.65B | 2.13B |
| Operating Cash Flow | 0.00 | -6.76B | 2.60B | 5.37B | -11.49B | 3.31B |
| Investing Cash Flow | 0.00 | -4.97B | -312.00M | -498.00M | -157.00M | -1.22B |
| Financing Cash Flow | 0.00 | 10.40B | -825.00M | -2.15B | 11.85B | -621.00M |
Mugen Estate Co., Ltd. Technical Analysis
Negative
1865.00
Price Trends
1805.89
Negative
1960.32
Negative
1967.93
Negative
Market Momentum
-0.87
Positive
29.03
Positive
9.15
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3299, the sentiment is Negative. The current price of 1865 is below the 20-day moving average (MA) of 1942.75, above the 50-day MA of 1805.89, and below the 200-day MA of 1967.93, indicating a bearish trend. The MACD of -0.87 indicates Positive momentum. The RSI at 29.03 is Positive, neither overbought nor oversold. The STOCH value of 9.15 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:3299.
Mugen Estate Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (65)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | ¥46.57B | 8.57 | ― | 6.02% | -5.07% | -26.79% | |
62 Neutral | ¥3.04T | 8.26 | 12.88% | 3.32% | 2.61% | 10.14% | |
59 Neutral | ¥6.23B | 12.35 | 2.94% | 4.53% | -12.48% | -34.07% | |
59 Neutral | ¥11.70B | 6.30 | ― | 2.26% | 16.09% | 31.59% | |
58 Neutral | ¥110.53B | 11.74 | 4.34% | 3.00% | 10.56% | 44.81% | |
56 Neutral | ¥54.68B | 11.75 | 5.86% | 7.35% | 9.08% | -42.77% |
* Real Estate Sector Average
JP:3299
Mugen Estate Co., Ltd.
1,708.00
-136.06
-7.38%
JP:8871
GOLDCREST Co
3,220.00
-173.11
-5.10%
JP:1925
Daiwa House Industry Co
4,587.00
-519.77
-10.18%
JP:8897
Takara Leben Co., Ltd.
411.00
38.03
10.20%
JP:3293
Azuma House Co., Ltd.
767.00
46.93
6.52%
JP:2981
Landix, Inc.
2,095.00
184.82
9.68%
Mugen Estate Co., Ltd. Corporate Events
Mugen Estate Q1 Profit Slumps but Full-Year Outlook and Dividend Hike Intact
May 15, 2026
Mugen Estate reported a sharp year-on-year downturn for the first quarter ended March 31, 2026, with net sales falling 27% to ¥12.52 billion and profit attributable to owners of the parent plunging 75.5% to ¥440 million, while its equity...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.