| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 29.29B | ¥ 30.45B | ¥ 24.84B | ¥ 27.45B | ¥ 34.24B |
| Gross Profit | ¥ 14.27B | ¥ 14.87B | ¥ 11.81B | ¥ 16.04B | ¥ 16.04B |
| Operating Income | ¥ 7.52B | ¥ 8.91B | ¥ 5.74B | ¥ 10.55B | ¥ 11.59B |
| EBITDA | ¥ 8.58B | ¥ 10.50B | ¥ 6.79B | ¥ 11.71B | ¥ 12.71B |
| Net Income | ¥ 5.01B | ¥ 5.86B | ¥ 3.75B | ¥ 7.03B | ¥ 7.60B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 77.64B | ¥ 58.42B | ¥ 78.20B | ¥ 74.71B | ¥ 82.71B |
| Total Assets | ¥ 222.69B | ¥ 323.03B | ¥ 203.81B | ¥ 189.24B | ¥ 200.47B |
| Total Debt | ¥ 76.13B | ¥ 168.53B | ¥ 47.66B | ¥ 46.85B | ¥ 43.35B |
| Net Debt | ¥ -1.51B | ¥ 110.10B | ¥ -30.54B | ¥ -27.87B | ¥ -39.36B |
| Total Liabilities | ¥ 88.92B | ¥ 187.05B | ¥ 72.39B | ¥ 58.80B | ¥ 73.32B |
| Stockholders' Equity | ¥ 133.77B | ¥ 135.98B | ¥ 131.41B | ¥ 130.44B | ¥ 127.15B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -8.77B | ¥ -108.14B | ¥ 4.89B | ¥ -4.21B | ¥ 18.24B |
| Operating Cash Flow | ¥ -8.46B | ¥ -5.02B | ¥ 5.09B | ¥ -4.11B | ¥ 18.35B |
| Investing Cash Flow | ¥ -15.37B | ¥ -102.94B | ¥ -179.00M | ¥ 2.13B | ¥ -2.33B |
| Financing Cash Flow | ¥ 23.27B | ¥ 88.75B | ¥ -1.43B | ¥ -3.79B | ¥ -4.53B |