| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 42.79B | 48.62B | 40.19B | 32.07B | 31.24B | 28.06B |
| Gross Profit | 7.52B | 8.85B | 6.74B | 4.77B | 4.84B | 5.11B |
| EBITDA | 3.01B | 3.99B | 2.42B | 757.87M | 878.89M | 1.67B |
| Net Income | 1.87B | 2.46B | 1.44B | 221.77M | 327.26M | 960.02M |
Balance Sheet | ||||||
| Total Assets | 31.70B | 35.10B | 28.86B | 25.40B | 24.22B | 22.56B |
| Cash, Cash Equivalents and Short-Term Investments | 5.66B | 6.29B | 5.36B | 3.39B | 2.97B | 3.38B |
| Total Debt | 17.82B | 19.39B | 16.64B | 16.20B | 16.04B | 12.92B |
| Total Liabilities | 25.06B | 27.29B | 23.19B | 21.05B | 19.97B | 18.63B |
| Stockholders Equity | 6.64B | 7.82B | 5.66B | 4.36B | 4.25B | 3.93B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.41B | 1.72B | 445.68M | -3.45B | -2.72B |
| Operating Cash Flow | 0.00 | -1.31B | 1.95B | 608.03M | -3.07B | -2.46B |
| Investing Cash Flow | 0.00 | -368.79M | -323.54M | -213.72M | -468.08M | -379.38M |
| Financing Cash Flow | 0.00 | 2.39B | 289.64M | 18.37M | 3.10B | 3.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥6.29B | 11.79 | 2.90% | 4.53% | -15.55% | -41.48% | |
69 Neutral | ¥53.83B | 4.43 | ― | 6.02% | 1.33% | 9.59% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ¥6.48B | -13.82 | ― | 4.09% | -32.57% | -91.67% | |
60 Neutral | ¥16.81B | 7.14 | ― | 2.07% | 15.56% | 67.66% | |
58 Neutral | ¥11.56B | 9.02 | ― | 2.26% | 33.87% | 142.66% | |
55 Neutral | ¥54.16B | 6.36 | 6.98% | 7.35% | -21.50% | -56.82% |