| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.15T | 2.09T | 1.95T | 1.90T | 1.77T | 947.66B |
| Gross Profit | 500.61B | 462.64B | 380.10B | 357.33B | 334.66B | 160.48B |
| EBITDA | 432.09B | 576.41B | 495.49B | 511.02B | 481.81B | 214.22B |
| Net Income | 153.25B | 135.17B | 123.84B | 116.24B | 99.40B | 55.31B |
Balance Sheet | ||||||
| Total Assets | 11.56T | 11.76T | 11.15T | 10.73T | 10.33T | 6.01T |
| Cash, Cash Equivalents and Short-Term Investments | 319.86B | 316.13B | 369.04B | 592.90B | 542.96B | 299.71B |
| Total Debt | 8.78T | 8.88T | 8.50T | 8.30T | 8.14T | 4.72T |
| Total Liabilities | 9.78T | 9.96T | 9.44T | 9.18T | 9.00T | 5.19T |
| Stockholders Equity | 1.77T | 1.79T | 1.69T | 1.53T | 1.31T | 808.47B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 0.00 | -47.13B | 37.96B | 186.22B | 196.67B |
| Operating Cash Flow | 0.00 | 0.00 | -49.13B | 46.75B | 195.84B | 199.31B |
| Investing Cash Flow | -96.98B | -96.98B | 143.34B | -127.32B | -107.88B | 1.22B |
| Financing Cash Flow | 353.63B | 353.63B | -222.98B | -8.95B | -192.16B | -372.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥14.70B | 9.57 | ― | 3.57% | 6.66% | 13.62% | |
72 Outperform | ¥407.10B | 8.49 | ― | 3.65% | 21.22% | -2.77% | |
72 Outperform | ¥2.18T | 10.19 | 8.92% | 3.20% | 3.42% | 22.06% | |
71 Outperform | ¥5.10T | 10.66 | 10.32% | 3.30% | 6.21% | 11.62% | |
69 Neutral | ¥444.40B | 16.35 | 14.42% | 4.80% | 10.39% | 12.77% | |
68 Neutral | ¥188.03B | 11.64 | ― | 3.30% | 7.36% | -3.80% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |