Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.81B | 22.81B | 21.32B | 20.10B | 19.10B | 20.03B |
Gross Profit | 4.32B | 4.32B | 3.89B | 3.59B | 3.35B | 3.06B |
EBITDA | 1.80B | 1.94B | 1.77B | 1.35B | 1.61B | 1.46B |
Net Income | 1.22B | 1.22B | 1.16B | 1.11B | 1.00B | 911.00M |
Balance Sheet | ||||||
Total Assets | 37.96B | 37.96B | 32.54B | 31.82B | 31.95B | 32.59B |
Cash, Cash Equivalents and Short-Term Investments | 2.00B | 2.00B | 443.00M | 736.00M | 1.04B | 2.40B |
Total Debt | 8.40B | 8.40B | 5.30B | 5.41B | 6.14B | 8.13B |
Total Liabilities | 20.49B | 20.49B | 16.09B | 16.57B | 17.25B | 17.60B |
Stockholders Equity | 16.82B | 16.82B | 15.84B | 14.72B | 14.19B | 14.49B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -115.00M | 167.00M | 1.13B | 894.00M | 2.08B |
Operating Cash Flow | 0.00 | 24.00M | 335.00M | 1.25B | 1.08B | 2.35B |
Investing Cash Flow | 0.00 | -829.00M | -171.00M | -115.00M | -191.00M | -1.01B |
Financing Cash Flow | 0.00 | 2.36B | -456.00M | -1.44B | -2.25B | -1.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥48.24B | 9.91 | 3.38% | -9.58% | 13.22% | ||
71 Outperform | ¥11.68B | 8.89 | 3.71% | 9.16% | 6.01% | ||
71 Outperform | ¥12.91B | 7.21 | 3.43% | 1.58% | 28.43% | ||
69 Neutral | ¥5.93B | 13.52 | 3.27% | -1.27% | -26.39% | ||
68 Neutral | ¥17.56B | 16.72 | 3.71% | 0.02% | -36.92% | ||
63 Neutral | $10.84B | 15.52 | 7.40% | 2.00% | 2.86% | -14.57% | |
52 Neutral | ¥8.07B | 59.05 | 0.31% | 7.34% | -162.02% |