| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.09B | 31.86B | 30.96B | 26.19B | 23.99B | 21.56B |
| Gross Profit | 13.26B | 12.62B | 12.53B | 11.49B | 9.96B | 8.37B |
| EBITDA | 4.73B | 4.26B | 4.39B | 3.80B | 4.02B | 2.85B |
| Net Income | 1.79B | 1.55B | 1.60B | 1.25B | 1.53B | 875.42M |
Balance Sheet | ||||||
| Total Assets | 19.03B | 18.31B | 19.26B | 17.20B | 15.35B | 14.00B |
| Cash, Cash Equivalents and Short-Term Investments | 2.95B | 2.10B | 2.93B | 2.38B | 2.11B | 2.11B |
| Total Debt | 668.77M | 1.25B | 1.87B | 2.97B | 2.62B | 3.68B |
| Total Liabilities | 7.39B | 7.24B | 9.49B | 8.96B | 8.13B | 8.17B |
| Stockholders Equity | 11.64B | 11.06B | 9.77B | 8.24B | 7.22B | 5.83B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 221.40M | 1.57B | 1.11B | 1.87B | 383.80M |
| Operating Cash Flow | 0.00 | 2.35B | 3.88B | 3.04B | 3.26B | 1.71B |
| Investing Cash Flow | 0.00 | -2.25B | -1.96B | -2.81B | -1.99B | -1.35B |
| Financing Cash Flow | 0.00 | -925.32M | -1.37B | 32.96M | -1.27B | -158.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥12.73B | 8.25 | ― | 3.55% | 6.66% | 13.62% | |
75 Outperform | ¥25.79B | 8.37 | ― | 4.11% | 13.63% | 17.47% | |
72 Outperform | ¥13.80B | 6.72 | ― | 3.22% | 5.72% | 60.38% | |
70 Outperform | ¥19.00B | 14.29 | ― | 3.34% | -1.56% | -3.60% | |
68 Neutral | ¥6.08B | 18.09 | ― | 3.13% | -0.70% | -43.72% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
48 Neutral | ¥6.78B | -41.99 | ― | 0.37% | 11.65% | -210.62% |