| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 49.87B | 41.92B | 54.15B | 39.57B | 29.56B | 12.00B | 
| Gross Profit | 12.15B | 10.40B | 8.31B | 7.17B | 5.54B | 3.35B | 
| EBITDA | 8.50B | 7.70B | 6.12B | 4.41B | 11.47B | -4.64B | 
| Net Income | 5.14B | 4.39B | 3.45B | 2.44B | 10.36B | -7.65B | 
| Balance Sheet | ||||||
| Total Assets | 108.51B | 105.78B | 75.70B | 48.35B | 29.80B | 40.85B | 
| Cash, Cash Equivalents and Short-Term Investments | 60.01B | 60.71B | 63.64B | 35.58B | 20.30B | 9.12B | 
| Total Debt | 76.90B | 72.40B | 48.90B | 23.21B | 15.12B | 37.33B | 
| Total Liabilities | 82.89B | 80.60B | 54.59B | 30.58B | 16.64B | 38.47B | 
| Stockholders Equity | 25.62B | 25.17B | 21.11B | 17.78B | 13.16B | 2.38B | 
| Cash Flow | ||||||
| Free Cash Flow | 0.00 | -26.51B | -26.69B | -4.54B | -814.00M | 2.74B | 
| Operating Cash Flow | 0.00 | -26.51B | -26.65B | 3.71B | -772.00M | 2.75B | 
| Investing Cash Flow | 0.00 | -123.00M | -189.00M | -8.43B | 26.08B | 7.79B | 
| Financing Cash Flow | 0.00 | 22.93B | 25.62B | 9.94B | -22.20B | -11.41B | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | ¥125.03B | 10.63 | ― | 2.80% | 8.89% | -3.00% | |
| ― | ¥903.23B | 10.64 | ― | 3.59% | 2.26% | 9.98% | |
| ― | ¥11.25B | 8.55 | ― | 3.95% | 9.16% | 6.01% | |
| ― | ¥31.14B | 8.43 | ― | 3.91% | -19.27% | 9.04% | |
| ― | ¥40.40B | 7.77 | ― | 4.38% | 14.18% | 45.35% | |
| ― | ¥394.92B | 7.99 | ― | 3.72% | -3.25% | 1.65% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |