| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.87B | 41.92B | 54.15B | 39.57B | 29.56B | 12.00B |
| Gross Profit | 12.15B | 10.40B | 8.31B | 7.17B | 5.54B | 3.35B |
| EBITDA | 8.50B | 7.70B | 6.12B | 4.41B | 11.47B | -4.64B |
| Net Income | 5.14B | 4.39B | 3.45B | 2.44B | 10.36B | -7.65B |
Balance Sheet | ||||||
| Total Assets | 108.51B | 105.78B | 75.70B | 48.35B | 29.80B | 40.85B |
| Cash, Cash Equivalents and Short-Term Investments | 60.01B | 60.71B | 63.64B | 35.58B | 20.30B | 9.12B |
| Total Debt | 76.90B | 72.40B | 48.90B | 23.21B | 15.12B | 37.33B |
| Total Liabilities | 82.89B | 80.60B | 54.59B | 30.58B | 16.64B | 38.47B |
| Stockholders Equity | 25.62B | 25.17B | 21.11B | 17.78B | 13.16B | 2.38B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -26.51B | -26.69B | -4.54B | -814.00M | 2.74B |
| Operating Cash Flow | 0.00 | -26.51B | -26.65B | 3.71B | -772.00M | 2.75B |
| Investing Cash Flow | 0.00 | -123.00M | -189.00M | -8.43B | 26.08B | 7.79B |
| Financing Cash Flow | 0.00 | 22.93B | 25.62B | 9.94B | -22.20B | -11.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥12.66B | 8.21 | ― | 3.61% | 6.66% | 13.62% | |
79 Outperform | ¥123.50B | 10.20 | ― | 2.95% | 8.02% | 4.39% | |
72 Outperform | ¥988.71B | 7.28 | ― | 3.43% | 5.24% | 69.92% | |
68 Neutral | ¥30.18B | 8.30 | ― | 4.82% | -13.01% | 9.74% | |
64 Neutral | ¥42.53B | 7.29 | ― | 4.15% | 0.17% | 58.30% | |
64 Neutral | ¥378.62B | 13.92 | ― | 3.70% | -0.03% | -42.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |