Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.37T | 1.37T | 1.35T | 1.32T | 1.28T | 1.20T |
Gross Profit | 280.23B | 280.23B | 253.19B | 225.50B | 207.07B | 200.98B |
EBITDA | 374.58B | 383.27B | 350.96B | 319.04B | 286.18B | 271.85B |
Net Income | 85.28B | 85.28B | 72.14B | 4.76B | 50.29B | 49.15B |
Balance Sheet | ||||||
Total Assets | 6.86T | 6.86T | 6.46T | 6.08T | 5.66T | 5.60T |
Cash, Cash Equivalents and Short-Term Investments | 598.36B | 598.36B | 601.72B | 542.78B | 593.29B | 530.66B |
Total Debt | 4.94T | 4.94T | 4.76T | 4.52T | 4.23T | 4.23T |
Total Liabilities | 5.69T | 5.69T | 5.45T | 5.19T | 4.87T | 4.91T |
Stockholders Equity | 1.03T | 1.03T | 874.47B | 763.63B | 675.46B | 572.67B |
Cash Flow | ||||||
Free Cash Flow | 94.66B | 94.66B | -176.74B | -41.06B | 215.68B | 46.60B |
Operating Cash Flow | 112.42B | 112.42B | -176.74B | -31.43B | 227.38B | 51.33B |
Investing Cash Flow | -31.47B | -31.47B | -108.50B | -31.31B | -16.07B | -97.41B |
Financing Cash Flow | -43.38B | -43.38B | 261.90B | 6.93B | -201.42B | 18.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥33.25B | 9.24 | 3.49% | -19.27% | 9.04% | ||
76 Outperform | ¥121.00B | 10.20 | 2.59% | 8.89% | -3.00% | ||
74 Outperform | ¥949.41B | 11.20 | 3.21% | 2.26% | 9.98% | ||
71 Outperform | ¥11.68B | 8.89 | 3.71% | 9.16% | 6.01% | ||
70 Outperform | ¥38.33B | 7.42 | 3.47% | 14.18% | 45.35% | ||
70 Outperform | ¥406.61B | 8.33 | 6.72% | -3.25% | 1.65% | ||
64 Neutral | $10.84B | 15.28 | 7.40% | 1.99% | 2.87% | -14.59% |