| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.77B | 39.34B | 33.51B | 36.80B | 29.55B | 28.26B |
| Gross Profit | 8.59B | 8.99B | 8.01B | 8.46B | 5.97B | 6.09B |
| EBITDA | 7.47B | 6.81B | 5.79B | 6.72B | 4.39B | 4.91B |
| Net Income | 3.65B | 3.57B | 3.05B | 5.86B | 2.13B | 1.86B |
Balance Sheet | ||||||
| Total Assets | 209.69B | 201.93B | 193.40B | 175.51B | 169.42B | 148.52B |
| Cash, Cash Equivalents and Short-Term Investments | 5.57B | 4.91B | 5.09B | 6.09B | 4.95B | 4.72B |
| Total Debt | 147.10B | 140.28B | 135.74B | 119.57B | 120.48B | 100.04B |
| Total Liabilities | 166.67B | 159.30B | 153.26B | 137.63B | 135.95B | 116.49B |
| Stockholders Equity | 42.87B | 42.49B | 39.78B | 37.55B | 33.34B | 31.89B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.33B | -14.93B | -1.41B | -19.89B | -1.28B |
| Operating Cash Flow | 0.00 | -3.25B | -14.87B | -1.30B | -19.88B | -1.27B |
| Investing Cash Flow | 0.00 | -68.00M | -903.00M | 3.62B | -81.00M | -2.00M |
| Financing Cash Flow | 0.00 | 3.14B | 14.73B | -1.16B | 20.19B | 665.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥946.96B | 6.97 | ― | 3.62% | 5.24% | 69.92% | |
72 Outperform | ¥12.40B | 8.03 | ― | 3.83% | 6.66% | 13.62% | |
72 Outperform | ¥12.74B | 7.12 | ― | 3.27% | 5.72% | 60.38% | |
68 Neutral | ¥29.84B | 8.12 | ― | 4.00% | -13.01% | 9.74% | |
64 Neutral | ¥39.68B | 6.80 | ― | 4.19% | 0.17% | 58.30% | |
64 Neutral | ¥367.30B | 7.53 | ― | 3.79% | -0.03% | -42.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |