Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 39.34B | 39.34B | 33.51B | 36.80B | 29.55B | 28.26B |
Gross Profit | 8.99B | 8.99B | 8.01B | 8.46B | 5.97B | 6.09B |
EBITDA | 7.86B | 6.81B | 5.79B | 6.72B | 4.39B | 4.91B |
Net Income | 3.57B | 3.57B | 3.05B | 5.86B | 2.13B | 1.86B |
Balance Sheet | ||||||
Total Assets | 201.93B | 201.93B | 193.40B | 175.51B | 169.42B | 148.52B |
Cash, Cash Equivalents and Short-Term Investments | 4.91B | 4.91B | 5.09B | 6.09B | 4.95B | 4.72B |
Total Debt | 140.28B | 140.28B | 135.74B | 119.57B | 120.48B | 100.04B |
Total Liabilities | 159.30B | 159.30B | 153.26B | 137.63B | 135.95B | 116.49B |
Stockholders Equity | 42.49B | 42.49B | 39.78B | 37.55B | 33.34B | 31.89B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -3.33B | -14.93B | -1.41B | -19.89B | -1.28B |
Operating Cash Flow | 0.00 | -3.25B | -14.87B | -1.30B | -19.88B | -1.27B |
Investing Cash Flow | 0.00 | -68.00M | -903.00M | 3.62B | -81.00M | -2.00M |
Financing Cash Flow | 0.00 | 3.14B | 14.73B | -1.16B | 20.19B | 665.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥33.25B | 9.24 | 3.49% | -19.27% | 9.04% | ||
74 Outperform | ¥949.41B | 11.20 | 3.21% | 2.26% | 9.98% | ||
71 Outperform | ¥12.91B | 7.21 | 3.43% | 1.58% | 28.43% | ||
71 Outperform | ¥11.68B | 8.89 | 3.71% | 9.16% | 6.01% | ||
70 Outperform | ¥38.33B | 7.42 | 3.44% | 14.18% | 45.35% | ||
70 Outperform | ¥406.61B | 8.33 | 6.72% | -3.25% | 1.65% | ||
63 Neutral | $10.84B | 15.52 | 7.40% | 2.00% | 2.86% | -14.57% |