| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.99B | 43.83B | 44.13B | 41.89B | 39.80B | 38.81B |
| Gross Profit | 14.32B | 14.12B | 14.43B | 12.59B | 11.18B | 11.00B |
| EBITDA | 7.95B | 7.90B | 8.84B | 7.39B | 6.47B | 6.46B |
| Net Income | 1.04B | 1.23B | 1.89B | 1.46B | 965.00M | 857.00M |
Balance Sheet | ||||||
| Total Assets | 73.10B | 75.08B | 68.94B | 62.75B | 59.08B | 56.45B |
| Cash, Cash Equivalents and Short-Term Investments | 7.98B | 8.84B | 7.79B | 8.30B | 8.84B | 8.03B |
| Total Debt | 39.70B | 40.02B | 32.54B | 28.65B | 27.26B | 27.15B |
| Total Liabilities | 51.10B | 52.49B | 46.79B | 42.23B | 39.75B | 37.69B |
| Stockholders Equity | 21.82B | 22.40B | 21.95B | 20.33B | 19.16B | 18.61B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.74B | -3.70B | -1.06B | 1.27B | 3.64B |
| Operating Cash Flow | 0.00 | -585.00M | -180.00M | -14.00M | 4.29B | 5.04B |
| Investing Cash Flow | 0.00 | -4.54B | -3.19B | -1.21B | -2.98B | -1.38B |
| Financing Cash Flow | 0.00 | 6.15B | 2.80B | 398.00M | -588.00M | -2.87B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥12.88B | 8.36 | ― | 3.57% | 6.66% | 13.62% | |
75 Outperform | ¥26.46B | 8.67 | ― | 4.08% | 13.63% | 17.47% | |
72 Outperform | ¥15.22B | 7.12 | ― | 2.91% | 5.72% | 60.38% | |
70 Outperform | ¥19.42B | 14.75 | ― | 3.36% | -1.56% | -3.60% | |
68 Neutral | ¥6.01B | 17.97 | ― | 3.18% | -0.70% | -43.72% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
48 Neutral | ¥6.52B | -41.44 | ― | 0.38% | 11.65% | -210.62% |
Takamiya Co., Ltd. has revised its consolidated earnings forecasts for the second quarter and full fiscal year ending March 31, 2026, due to recent business trends. Despite a shortfall in net sales, the company expects higher income levels, driven by increased recurring revenue and improved profit margins in its rental business segment. The market environment, characterized by labor shortages and rising construction costs, has led to a preference for rental services over purchases. The company’s platform business is performing steadily, and the effects of price revisions are expected to continue supporting its rental segment, while sales are anticipated to increase toward the fiscal year’s end.