Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 121.24B | 121.24B | 108.54B | 104.78B | 91.86B | 82.67B |
Gross Profit | 16.93B | 16.93B | 15.47B | 13.79B | 11.45B | 9.69B |
EBITDA | 5.54B | 5.54B | 5.57B | 4.71B | 3.95B | 2.59B |
Net Income | 2.97B | 2.97B | 2.95B | 2.91B | 2.25B | 1.47B |
Balance Sheet | ||||||
Total Assets | 74.16B | 74.16B | 66.06B | 64.11B | 56.64B | 50.96B |
Cash, Cash Equivalents and Short-Term Investments | 10.26B | 10.26B | 7.90B | 8.43B | 8.17B | 7.28B |
Total Debt | 15.22B | 15.22B | 12.51B | 14.63B | 11.95B | 9.43B |
Total Liabilities | 43.46B | 43.46B | 37.86B | 38.11B | 32.85B | 29.31B |
Stockholders Equity | 29.89B | 29.89B | 27.41B | 25.23B | 23.04B | 20.83B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -32.90M | 3.13B | -1.54B | -1.07B | 4.06B |
Operating Cash Flow | 0.00 | 251.24M | 3.60B | -96.77M | -539.21M | 4.57B |
Investing Cash Flow | 0.00 | 309.92M | -764.62M | -1.24B | -280.79M | -311.41M |
Financing Cash Flow | 0.00 | 1.51B | -3.54B | 1.45B | 1.47B | -2.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥48.24B | 9.91 | 3.38% | -9.58% | 13.22% | ||
75 Outperform | ¥46.66B | 6.85 | 3.32% | 7.39% | -46.08% | ||
74 Outperform | ¥24.46B | 8.90 | 4.19% | 14.39% | -4.41% | ||
74 Outperform | ¥949.41B | 11.19 | 3.21% | 2.26% | 9.98% | ||
71 Outperform | ¥11.68B | 8.89 | 3.71% | 9.16% | 6.01% | ||
70 Outperform | ¥406.61B | 8.33 | 6.73% | -3.25% | 1.65% | ||
63 Neutral | $10.84B | 15.52 | 7.44% | 2.00% | 2.86% | -14.57% |