| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 45.21B | ¥ 43.83B | ¥ 44.13B | ¥ 41.89B | ¥ 39.80B |
| Gross Profit | ¥ 9.68B | ¥ 8.29B | ¥ 9.00B | ¥ 7.45B | ¥ 6.40B |
| Operating Income | ¥ 3.27B | ¥ 2.06B | ¥ 3.40B | ¥ 2.25B | ¥ 1.68B |
| EBITDA | ¥ 9.41B | ¥ 8.01B | ¥ 8.93B | ¥ 7.51B | ¥ 6.69B |
| Net Income | ¥ 1.73B | ¥ 1.23B | ¥ 1.89B | ¥ 1.46B | ¥ 965.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 9.77B | ¥ 8.84B | ¥ 7.79B | ¥ 8.30B | ¥ 8.84B |
| Total Assets | ¥ 74.60B | ¥ 75.08B | ¥ 69.24B | ¥ 63.03B | ¥ 59.08B |
| Total Debt | ¥ 37.55B | ¥ 40.97B | ¥ 33.90B | ¥ 28.65B | ¥ 27.26B |
| Net Debt | ¥ 27.78B | ¥ 32.12B | ¥ 26.12B | ¥ 20.35B | ¥ 18.42B |
| Total Liabilities | ¥ 50.89B | ¥ 52.92B | ¥ 47.09B | ¥ 42.23B | ¥ 39.74B |
| Stockholders' Equity | ¥ 23.51B | ¥ 22.40B | ¥ 21.96B | ¥ 20.33B | ¥ 19.16B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.75B | ¥ -3.74B | ¥ -3.60B | ¥ -952.00M | ¥ 1.34B |
| Operating Cash Flow | ¥ 4.74B | ¥ -585.00M | ¥ -180.00M | ¥ -14.00M | ¥ 4.29B |
| Investing Cash Flow | ¥ -946.00M | ¥ -4.54B | ¥ -3.19B | ¥ -1.21B | ¥ -2.98B |
| Financing Cash Flow | ¥ -2.91B | ¥ 6.15B | ¥ 2.80B | ¥ 398.00M | ¥ -588.00M |