| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.15T | 2.22T | 2.09T | 1.95T | 1.90T | 1.77T |
| Gross Profit | 500.61B | 94.14B | 462.64B | 380.10B | 357.33B | 334.66B |
| EBITDA | 432.09B | 648.20B | 576.41B | 495.49B | 511.02B | 481.81B |
| Net Income | 153.25B | 162.21B | 135.17B | 123.84B | 116.24B | 99.40B |
Balance Sheet | ||||||
| Total Assets | 11.56T | 13.09T | 11.76T | 11.15T | 10.73T | 10.33T |
| Cash, Cash Equivalents and Short-Term Investments | 319.86B | 374.89B | 316.13B | 369.04B | 592.90B | 542.96B |
| Total Debt | 8.78T | 9.92T | 8.88T | 8.50T | 8.30T | 8.14T |
| Total Liabilities | 9.78T | 11.08T | 9.96T | 9.44T | 9.18T | 9.00T |
| Stockholders Equity | 1.77T | 1.99T | 1.79T | 1.69T | 1.53T | 1.31T |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -337.67B | 0.00 | -47.13B | 37.96B | 186.22B |
| Operating Cash Flow | 0.00 | -326.88B | 0.00 | -49.13B | 46.75B | 195.84B |
| Investing Cash Flow | -96.98B | -33.94B | -96.98B | 143.34B | -127.32B | -107.88B |
| Financing Cash Flow | 353.63B | 469.37B | 353.63B | -222.98B | -8.95B | -192.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥6.38T | 15.11 | 10.32% | 3.30% | 15.72% | 30.16% | |
75 Outperform | ¥409.94B | 12.15 | 14.42% | 4.80% | 3.10% | 2.91% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | ¥1.88T | 11.52 | 8.92% | 3.20% | 5.96% | 19.95% | |
62 Neutral | ¥12.81B | 8.74 | ― | 3.57% | 16.06% | 11.67% | |
61 Neutral | ¥363.58B | 7.66 | ― | 3.65% | 32.52% | 9.94% | |
52 Neutral | ¥185.57B | 14.52 | ― | 3.30% | 8.46% | -18.12% |