| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 252.38B | 491.19B | 448.00B | 412.63B | 419.61B | 415.47B |
| Gross Profit | 230.34B | 451.76B | 418.92B | 389.07B | 398.18B | 392.44B |
| EBITDA | 54.67B | 80.99B | 81.64B | 91.90B | 92.18B | 70.75B |
| Net Income | 10.15B | 19.53B | 20.90B | 30.68B | 30.21B | 17.69B |
Balance Sheet | ||||||
| Total Assets | 8.22T | 7.76T | 6.95T | 6.66T | 6.28T | 6.12T |
| Cash, Cash Equivalents and Short-Term Investments | 1.92T | 1.79T | 1.43T | 842.62B | 738.78B | 705.74B |
| Total Debt | 6.80T | 6.49T | 5.85T | 1.18T | 5.27T | 5.06T |
| Total Liabilities | 7.64T | 7.17T | 6.37T | 6.12T | 5.77T | 5.65T |
| Stockholders Equity | 453.79B | 465.02B | 458.40B | 434.81B | 424.25B | 401.50B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 40.96B | -15.34B | 71.27B | 47.23B | 26.38B |
| Operating Cash Flow | 0.00 | 43.58B | -10.71B | 105.14B | 76.29B | 62.28B |
| Investing Cash Flow | 0.00 | -158.48B | -113.70B | 11.80B | -33.56B | -94.56B |
| Financing Cash Flow | 0.00 | 666.13B | 122.98B | -14.56B | -13.51B | -14.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥413.56B | 9.06 | ― | 3.65% | 21.22% | -2.77% | |
69 Neutral | €839.55B | 15.77 | 7.91% | 3.48% | 6.65% | -4.35% | |
68 Neutral | $688.80B | 10.14 | 9.13% | 2.79% | 20.96% | 22.58% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | ¥196.11B | 9.06 | ― | 4.42% | 2.13% | -25.62% | |
66 Neutral | ¥379.22B | 23.23 | 3.05% | 3.04% | 10.31% | -40.64% | |
60 Neutral | ¥285.87B | 10.11 | 13.08% | 1.25% | 15.37% | 26.00% |
AEON Financial Service reported consolidated operating income of ¥421.6 billion for the nine months ended November 30, 2025, up 8.4% year on year, with operating profit rising 10.0% to ¥41.7 billion and profit attributable to owners of parent increasing 5.0% to ¥14.4 billion, while net income per share improved to ¥66.92. Total assets expanded to ¥8.34 trillion and net assets to ¥607.9 billion, though the equity ratio edged down to 5.6%, and the company maintained its dividend plan with an unchanged annual forecast of ¥53 per share for fiscal 2025; during the period it also removed AEON Allianz Life Insurance Co., Ltd. from the scope of consolidation and adopted a new accounting standard, signaling a modestly growing but still highly leveraged balance sheet for stakeholders.
The most recent analyst rating on (JP:8570) stock is a Hold with a Yen1908.00 price target. To see the full list of analyst forecasts on AEON Financial Service Co stock, see the JP:8570 Stock Forecast page.
AEON Financial Service has cancelled its previously announced plan to make its consolidated subsidiary, A・C・S Credit Management Co., Ltd., a wholly owned subsidiary through a simplified share exchange, following a resolution by its Board of Directors. The decision comes as the company reassesses its overall business portfolio and the scheme of the share exchange to better allocate management resources within the group and support strategic investments in its core payment operations and overseas growth areas, and the company expects no impact on its consolidated financial results from this cancellation.
The most recent analyst rating on (JP:8570) stock is a Hold with a Yen1908.00 price target. To see the full list of analyst forecasts on AEON Financial Service Co stock, see the JP:8570 Stock Forecast page.
AEON Financial Service Co., Ltd. has announced a strategic move to absorb the data analysis consulting business of its subsidiary, A・C・S Credit Management Co., Ltd., through an absorption-type company split effective March 1, 2026. This decision is part of AEON’s broader strategy to optimize its business portfolio, ensuring better allocation of resources and supporting its growth objectives in the payment services sector.
The most recent analyst rating on (JP:8570) stock is a Sell with a Yen1250.00 price target. To see the full list of analyst forecasts on AEON Financial Service Co stock, see the JP:8570 Stock Forecast page.
AEON Financial Service Co., Ltd. announced its decision to make its consolidated subsidiary, A・C・S Credit Management Co., Ltd., a wholly owned subsidiary through a simplified share exchange. This move is part of AEON’s strategy to optimize management resources and support its growth objectives in the financial services sector, potentially impacting its operational efficiency and market positioning.
The most recent analyst rating on (JP:8570) stock is a Sell with a Yen1250.00 price target. To see the full list of analyst forecasts on AEON Financial Service Co stock, see the JP:8570 Stock Forecast page.
AEON Financial Service Co., Ltd. announced its decision to absorb its wholly-owned subsidiary, AFS Corporation Co., Ltd., through an absorption-type merger effective March 1, 2026. This strategic move aims to streamline the organizational structure and improve governance while maintaining the independence of AEON Bank, Ltd. The merger is part of AEON’s broader strategy to optimize its business portfolio, ensuring safe, secure, and cost-effective services for customers, and is expected to enhance the company’s operational efficiency and market positioning.
The most recent analyst rating on (JP:8570) stock is a Hold with a Yen1557.00 price target. To see the full list of analyst forecasts on AEON Financial Service Co stock, see the JP:8570 Stock Forecast page.