| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 192.22B | 192.06B | 186.04B | 173.76B | 164.20B | 160.86B |
| Gross Profit | 167.72B | 167.24B | 160.75B | 150.42B | 139.80B | 136.17B |
| EBITDA | 59.38B | 60.34B | 64.08B | 55.63B | 48.74B | 38.28B |
| Net Income | 17.02B | 18.62B | 23.77B | 21.65B | 18.32B | 11.78B |
Balance Sheet | ||||||
| Total Assets | 3.83T | 3.81T | 3.78T | 3.58T | 4.83T | 4.48T |
| Cash, Cash Equivalents and Short-Term Investments | 108.23B | 284.98B | 309.51B | 162.35B | 138.79B | 112.24B |
| Total Debt | 2.98T | 2.95T | 2.89T | 2.75T | 2.49T | 2.30T |
| Total Liabilities | 3.58T | 3.55T | 3.54T | 3.37T | 4.64T | 4.31T |
| Stockholders Equity | 248.12B | 248.40B | 230.60B | 204.25B | 186.84B | 170.14B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -54.19B | -106.69B | -223.55B | -160.19B | -150.71B |
| Operating Cash Flow | 0.00 | -45.17B | -98.02B | -214.00B | -152.02B | -141.11B |
| Investing Cash Flow | 0.00 | -7.45B | -6.26B | -8.16B | -7.31B | -8.82B |
| Financing Cash Flow | 0.00 | 39.74B | 129.02B | 246.06B | 186.12B | 164.87B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥657.22B | 7.04 | 9.13% | 2.79% | 20.96% | 22.58% | |
69 Neutral | ¥750.56B | 10.93 | 7.97% | 3.48% | 6.65% | -4.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | ¥185.85B | 9.94 | ― | 4.42% | 2.13% | -25.62% | |
66 Neutral | ¥341.67B | 14.65 | 3.46% | 3.04% | 10.31% | -40.64% | |
61 Neutral | ¥559.48B | 21.83 | 11.30% | 3.66% | 8.02% | 19.35% | |
56 Neutral | ¥221.05B | 6.81 | 13.08% | 1.25% | 15.37% | 26.00% |