| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 499.49B | 492.24B | 424.23B | 382.58B | 362.95B | 325.38B |
| Gross Profit | 353.75B | 355.75B | 301.19B | 260.77B | 240.13B | 226.21B |
| EBITDA | 125.97B | 163.82B | 154.16B | 106.87B | 90.19B | 89.62B |
| Net Income | 65.90B | 66.40B | 72.99B | 43.60B | 35.38B | 36.13B |
Balance Sheet | ||||||
| Total Assets | 4.70T | 4.67T | 4.34T | 3.90T | 3.61T | 3.41T |
| Cash, Cash Equivalents and Short-Term Investments | 101.84B | 139.40B | 108.75B | 159.67B | 108.97B | 101.00B |
| Total Debt | 3.48T | 3.41T | 3.06T | 2.81T | 2.58T | 2.44T |
| Total Liabilities | 3.99T | 3.95T | 3.62T | 3.30T | 3.05T | 2.88T |
| Stockholders Equity | 697.33B | 705.68B | 705.05B | 598.30B | 562.39B | 530.97B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -253.24B | -232.68B | -145.73B | -86.88B | -21.84B |
| Operating Cash Flow | 0.00 | -232.43B | -213.40B | -130.09B | -70.44B | -4.70B |
| Investing Cash Flow | 0.00 | -31.27B | -85.75B | -43.83B | -51.62B | -10.62B |
| Financing Cash Flow | 0.00 | 296.52B | 246.70B | 224.54B | 129.26B | 6.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥673.64B | 7.04 | 9.13% | 2.79% | 12.44% | -9.17% | |
69 Neutral | ¥774.06B | 10.93 | 7.97% | 3.48% | 6.28% | -7.53% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | ¥180.94B | 9.94 | ― | 4.42% | 2.57% | -28.03% | |
61 Neutral | ¥324.72B | 14.33 | 3.46% | 3.04% | 7.13% | 34.82% | |
61 Neutral | ¥535.43B | 21.83 | 11.30% | 3.66% | 7.88% | 15.78% |