Breakdown | |||||
TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
22.04B | 21.68B | 21.31B | 20.20B | 19.40B | 17.32B | Gross Profit |
3.95B | 4.13B | 3.78B | 3.59B | 3.16B | 2.71B | EBIT |
640.32M | 771.21M | 607.55M | 556.43M | 417.04M | 237.75M | EBITDA |
709.33M | 1.05B | 945.85M | 773.14M | 788.02M | 552.17M | Net Income Common Stockholders |
649.74M | 629.56M | 561.24M | 462.84M | 489.27M | 317.12M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
6.88B | 6.12B | 6.23B | 7.08B | 5.82B | 5.31B | Total Assets |
18.24B | 18.64B | 18.46B | 18.17B | 16.26B | 15.85B | Total Debt |
177.00M | 165.08M | 228.71M | 322.87M | 236.91M | 317.23M | Net Debt |
-6.71B | -5.95B | -5.41B | -6.75B | -5.58B | -4.99B | Total Liabilities |
6.30B | 6.44B | 6.56B | 7.21B | 6.04B | 6.20B | Stockholders Equity |
11.64B | 11.90B | 11.59B | 10.70B | 9.99B | 9.40B |
Cash Flow | Free Cash Flow | ||||
0.00 | 276.29M | -852.62M | 901.00M | 424.16M | 595.48M | Operating Cash Flow |
0.00 | 354.00M | -772.80M | 932.17M | 467.19M | 614.25M | Investing Cash Flow |
0.00 | -605.64M | -676.11M | 68.85M | 12.98M | 9.78M | Financing Cash Flow |
0.00 | -247.89M | -191.28M | -5.52M | -145.75M | -164.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥19.17B | 6.69 | 4.93% | 7.61% | -31.96% | ||
72 Outperform | ¥13.97B | 21.49 | 4.10% | -10.35% | -39.24% | ||
71 Outperform | ¥15.22B | 7.19 | 7.46% | -3.83% | 4.11% | ||
70 Outperform | ¥6.34B | 10.07 | 1.80% | 1.70% | 12.23% | ||
70 Neutral | ¥5.87B | 6.53 | 2.50% | 4.59% | 39.58% | ||
66 Neutral | $4.50B | 12.26 | 5.40% | 3.65% | 4.17% | -12.02% | |
62 Neutral | ¥7.12B | 22.67 | 3.13% | -1.16% | -8.99% |