| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.92B | 43.55B | 44.06B | 44.46B | 43.62B | 39.15B |
| Gross Profit | 5.33B | 5.29B | 5.41B | 5.46B | 5.00B | 4.23B |
| EBITDA | 911.75M | 858.00M | 838.00M | 1.35B | 870.00M | 529.00M |
| Net Income | 367.00M | 314.00M | 345.00M | 732.00M | 448.00M | 274.00M |
Balance Sheet | ||||||
| Total Assets | 17.42B | 17.23B | 17.78B | 17.19B | 17.17B | 16.45B |
| Cash, Cash Equivalents and Short-Term Investments | 89.00M | 113.00M | 138.00M | 186.00M | 186.00M | 188.00M |
| Total Debt | 354.00M | 73.00M | 876.00M | 356.00M | 710.00M | 458.00M |
| Total Liabilities | 4.68B | 4.31B | 4.95B | 4.53B | 4.95B | 4.58B |
| Stockholders Equity | 12.74B | 12.91B | 12.82B | 12.66B | 12.22B | 11.88B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.08B | -293.00M | 320.00M | -140.00M | 1.27B |
| Operating Cash Flow | 0.00 | 1.16B | 101.00M | 442.00M | 92.00M | 1.85B |
| Investing Cash Flow | 0.00 | -158.00M | -452.00M | 72.00M | -238.00M | -579.00M |
| Financing Cash Flow | 0.00 | -1.02B | 300.00M | -518.00M | 141.00M | -1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥30.24B | 14.56 | ― | 3.84% | 2.74% | 4.90% | |
76 Outperform | ¥6.76B | 9.68 | ― | 1.69% | 11.54% | 33.71% | |
73 Outperform | ¥54.53B | 10.20 | ― | 3.00% | 16.06% | 31.78% | |
66 Neutral | ¥29.30B | 13.45 | ― | 2.98% | -2.82% | 48.74% | |
64 Neutral | ¥5.82B | 5.89 | ― | 2.55% | 0.57% | 8.60% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥7.89B | 24.41 | ― | 2.78% | 1.08% | 82.69% |