Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 32.88B | 43.55B | 44.06B | 44.46B | 43.62B | 39.15B |
Gross Profit | 4.01B | 5.29B | 5.41B | 5.46B | 5.00B | 4.23B |
EBITDA | 743.75M | 858.00M | 838.00M | 1.35B | 870.00M | 529.00M |
Net Income | 314.00M | 314.00M | 345.00M | 732.00M | 448.00M | 274.00M |
Balance Sheet | ||||||
Total Assets | 17.23B | 17.23B | 17.78B | 17.19B | 17.17B | 16.45B |
Cash, Cash Equivalents and Short-Term Investments | 113.00M | 113.00M | 138.00M | 186.00M | 186.00M | 188.00M |
Total Debt | 73.00M | 73.00M | 876.00M | 356.00M | 710.00M | 458.00M |
Total Liabilities | 4.31B | 4.31B | 4.95B | 4.53B | 4.95B | 4.58B |
Stockholders Equity | 12.91B | 12.91B | 12.82B | 12.66B | 12.22B | 11.88B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.08B | -293.00M | 320.00M | -140.00M | 1.27B |
Operating Cash Flow | 0.00 | 1.16B | 101.00M | 442.00M | 92.00M | 1.85B |
Investing Cash Flow | 0.00 | -158.00M | -452.00M | 72.00M | -238.00M | -579.00M |
Financing Cash Flow | 0.00 | -1.02B | 300.00M | -518.00M | 141.00M | -1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥56.94B | 10.28 | 2.37% | 16.43% | 52.00% | ||
76 Outperform | ¥40.12B | 19.62 | 2.38% | 6.18% | 4.74% | ||
75 Outperform | ¥6.73B | 6.55 | 2.21% | 4.59% | 39.58% | ||
71 Outperform | ¥28.86B | 17.55 | 2.97% | 0.49% | 29.48% | ||
66 Neutral | ¥6.08B | 11.87 | 1.87% | 5.28% | -13.61% | ||
63 Neutral | $10.70B | 15.26 | 7.37% | 2.02% | 2.87% | -14.59% | |
59 Neutral | ¥7.67B | 20.89 | 2.86% | 0.66% | 41.70% |