| Breakdown | TTM | Dec 2024 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 43.92B | 43.55B | 44.46B | 43.62B | 39.15B |
| Gross Profit | 5.33B | 5.29B | 5.46B | 5.00B | 4.23B |
| EBITDA | 911.75M | 858.00M | 1.35B | 870.00M | 529.00M |
| Net Income | 367.00M | 314.00M | 732.00M | 448.00M | 274.00M |
Balance Sheet | |||||
| Total Assets | 17.42B | 17.23B | 17.19B | 17.17B | 16.45B |
| Cash, Cash Equivalents and Short-Term Investments | 89.00M | 113.00M | 186.00M | 186.00M | 188.00M |
| Total Debt | 354.00M | 73.00M | 356.00M | 710.00M | 458.00M |
| Total Liabilities | 4.68B | 4.31B | 4.53B | 4.95B | 4.58B |
| Stockholders Equity | 12.74B | 12.91B | 12.66B | 12.22B | 11.88B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 1.08B | 320.00M | -140.00M | 1.27B |
| Operating Cash Flow | 0.00 | 1.16B | 442.00M | 92.00M | 1.85B |
| Investing Cash Flow | 0.00 | -158.00M | 72.00M | -238.00M | -579.00M |
| Financing Cash Flow | 0.00 | -1.02B | -518.00M | 141.00M | -1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥37.20B | 17.91 | ― | 2.25% | 2.74% | 4.90% | |
74 Outperform | ¥6.18B | 12.05 | ― | 1.84% | 5.28% | -13.61% | |
73 Outperform | ¥50.16B | 9.38 | ― | 2.93% | 16.06% | 31.78% | |
68 Neutral | ¥6.36B | 6.12 | ― | 2.40% | 3.90% | 36.95% | |
66 Neutral | ¥25.86B | 15.73 | ― | 3.40% | 0.49% | 29.48% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥7.61B | 20.03 | ― | 2.88% | 1.08% | 82.69% |