| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 43.52B | ¥ 43.55B | ¥ 44.06B | ¥ 44.46B | ¥ 43.62B |
| Gross Profit | ¥ 5.24B | ¥ 5.29B | ¥ 5.41B | ¥ 5.46B | ¥ 5.00B |
| Operating Income | ¥ 405.00M | ¥ 465.00M | ¥ 506.00M | ¥ 887.00M | ¥ 628.00M |
| EBITDA | ¥ 405.00M | ¥ 815.00M | ¥ 801.00M | ¥ 1.15B | ¥ 829.00M |
| Net Income | ¥ 284.00M | ¥ 314.00M | ¥ 345.00M | ¥ 732.00M | ¥ 448.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 82.00M | ¥ 113.00M | ¥ 138.00M | ¥ 186.00M | ¥ 186.00M |
| Total Assets | ¥ 17.59B | ¥ 17.28B | ¥ 17.84B | ¥ 17.24B | ¥ 17.27B |
| Total Debt | ¥ 101.00M | ¥ 73.00M | ¥ 876.00M | ¥ 356.00M | ¥ 710.00M |
| Net Debt | ¥ 19.00M | ¥ -40.00M | ¥ 738.00M | ¥ 170.00M | ¥ 524.00M |
| Total Liabilities | ¥ 4.45B | ¥ 4.36B | ¥ 5.01B | ¥ 4.58B | ¥ 5.04B |
| Stockholders' Equity | ¥ 13.14B | ¥ 12.91B | ¥ 12.83B | ¥ 12.66B | ¥ 12.22B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 406.00M | ¥ 1.08B | ¥ -84.00M | ¥ 409.00M | ¥ 87.00M |
| Operating Cash Flow | ¥ 462.00M | ¥ 1.16B | ¥ 101.00M | ¥ 442.00M | ¥ 92.00M |
| Investing Cash Flow | ¥ -290.00M | ¥ -158.00M | ¥ -452.00M | ¥ 72.00M | ¥ -238.00M |
| Financing Cash Flow | ¥ -190.00M | ¥ -1.02B | ¥ 300.00M | ¥ -518.00M | ¥ 141.00M |