Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 22.41B | 21.76B | 20.48B | 19.25B | 18.95B |
Gross Profit | 5.07B | 4.91B | 4.57B | 4.02B | 3.93B |
EBITDA | 1.87B | 1.84B | 1.11B | 543.26M | 117.99M |
Net Income | 895.48M | 845.38M | 532.24M | 258.95M | -132.25M |
Balance Sheet | |||||
Total Assets | 33.68B | 32.69B | 31.12B | 28.44B | 24.30B |
Cash, Cash Equivalents and Short-Term Investments | 2.77B | 3.24B | 1.78B | 2.37B | 1.96B |
Total Debt | 13.28B | 13.27B | 13.76B | 11.55B | 8.20B |
Total Liabilities | 20.41B | 20.35B | 20.08B | 17.82B | 13.69B |
Stockholders Equity | 13.27B | 12.34B | 11.04B | 10.62B | 10.61B |
Cash Flow | |||||
Free Cash Flow | -67.78M | 1.77B | -2.03B | -2.65B | -491.25M |
Operating Cash Flow | -20.03M | 1.87B | -869.95M | -28.65M | 601.37M |
Investing Cash Flow | 78.05M | -61.15M | -1.70B | -3.17B | -1.12B |
Financing Cash Flow | -508.98M | -634.42M | 2.06B | 3.20B | 221.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥6.34B | 6.16 | 2.33% | 4.59% | 39.58% | ||
73 Outperform | ¥22.38B | 7.06 | 3.54% | 10.01% | 47.35% | ||
73 Outperform | ¥17.66B | 8.33 | 3.99% | -1.64% | 6.18% | ||
69 Neutral | ¥13.86B | 19.28 | 4.08% | -7.01% | -30.15% | ||
66 Neutral | ¥6.05B | 11.80 | 1.89% | 5.28% | -13.61% | ||
59 Neutral | ¥7.28B | 19.85 | 3.01% | 0.66% | 41.70% | ||
58 Neutral | HK$13.99B | 4.55 | -2.78% | 5.71% | 2.20% | -57.37% |