| Breakdown | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.54B | 22.41B | 21.76B | 20.48B | 19.25B |
| Gross Profit | 4.73B | 4.59B | 4.37B | 4.17B | 3.88B |
| EBITDA | 1.44B | 1.38B | 1.31B | 821.90M | 300.42M |
| Net Income | 904.88M | 895.48M | 845.38M | 532.24M | 258.95M |
Balance Sheet | |||||
| Total Assets | 34.04B | 33.68B | 32.69B | 31.12B | 28.44B |
| Cash, Cash Equivalents and Short-Term Investments | 3.63B | 2.77B | 3.24B | 1.78B | 2.37B |
| Total Debt | 12.80B | 13.28B | 13.27B | 13.76B | 11.55B |
| Total Liabilities | 19.75B | 20.41B | 20.35B | 20.08B | 17.82B |
| Stockholders Equity | 14.29B | 13.27B | 12.34B | 11.04B | 10.62B |
Cash Flow | |||||
| Free Cash Flow | 2.06B | -33.60M | 1.82B | -1.97B | -2.62B |
| Operating Cash Flow | 2.06B | -20.03M | 1.87B | -869.95M | -28.65M |
| Investing Cash Flow | -191.03M | 78.05M | -61.15M | -1.70B | -3.17B |
| Financing Cash Flow | -781.72M | -508.98M | -634.42M | 2.06B | 3.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥53.73B | 13.47 | ― | 3.00% | 10.00% | 12.37% | |
72 Outperform | ¥34.43B | 9.39 | ― | 4.05% | 5.23% | 0.62% | |
66 Neutral | ¥27.76B | 12.14 | ― | 2.98% | -0.50% | 51.89% | |
64 Neutral | ¥4.80B | 65.64 | ― | 2.55% | -2.95% | -7.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥142.50B | 9.09 | ― | 2.42% | 8.46% | -3.62% | |
40 Underperform | ¥4.62B | 19.69 | -13.53% | 1.20% | 0.97% | -177.38% |