| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.43B | 8.45B | 9.43B | 9.65B | 8.95B | 6.82B |
| Gross Profit | 4.01B | 3.74B | 3.99B | 4.16B | 3.98B | 3.32B |
| EBITDA | 1.31B | 1.07B | 1.35B | 1.45B | 1.37B | 1.06B |
| Net Income | 782.33M | 616.60M | 1.02B | 1.05B | 1.17B | 789.42M |
Balance Sheet | ||||||
| Total Assets | 14.17B | 14.76B | 14.80B | 15.12B | 14.74B | 13.71B |
| Cash, Cash Equivalents and Short-Term Investments | 6.30B | 6.76B | 6.75B | 7.16B | 7.54B | 6.69B |
| Total Debt | 0.00 | 43.70M | 22.16M | 6.38M | 0.00 | 0.00 |
| Total Liabilities | 1.85B | 1.88B | 2.00B | 1.95B | 2.14B | 1.88B |
| Stockholders Equity | 12.32B | 12.88B | 12.80B | 13.17B | 12.60B | 11.83B |
Cash Flow | ||||||
| Free Cash Flow | 202.99M | 401.69M | 1.02B | 87.08M | 1.16B | 762.00M |
| Operating Cash Flow | 202.99M | 513.71M | 1.19B | 178.36M | 1.30B | 798.38M |
| Investing Cash Flow | 0.00 | 52.29M | -159.40M | -92.95M | -87.03M | 865.73M |
| Financing Cash Flow | 0.00 | -550.91M | -1.44B | -459.42M | -361.17M | -1.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥29.36B | 8.70 | ― | 2.30% | -0.94% | 51.59% | |
77 Outperform | ¥17.31B | 8.16 | ― | 4.07% | -1.64% | 6.18% | |
74 Outperform | ¥6.18B | 12.05 | ― | 1.84% | 5.28% | -13.61% | |
69 Neutral | ¥14.03B | 19.51 | ― | 4.05% | -7.01% | -30.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥20.98B | 6.60 | ― | 3.89% | 10.01% | 47.35% | |
59 Neutral | ¥7.61B | 20.03 | ― | 2.88% | 1.08% | 82.69% |