| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.38B | 36.53B | 37.99B | 39.34B | 34.82B | 32.44B |
| Gross Profit | 7.79B | 7.66B | 7.50B | 7.38B | 6.48B | 5.66B |
| EBITDA | 5.24B | 5.35B | 5.19B | 5.20B | 4.50B | 3.54B |
| Net Income | 2.04B | 2.04B | 1.99B | 2.15B | 1.74B | 1.33B |
Balance Sheet | ||||||
| Total Assets | 39.34B | 41.20B | 42.89B | 41.06B | 37.31B | 34.67B |
| Cash, Cash Equivalents and Short-Term Investments | 7.97B | 9.03B | 7.18B | 6.25B | 7.98B | 8.17B |
| Total Debt | 2.83B | 1.55B | 1.81B | 2.20B | 1.77B | 1.64B |
| Total Liabilities | 13.77B | 15.54B | 18.19B | 18.34B | 16.43B | 15.10B |
| Stockholders Equity | 25.57B | 25.66B | 24.69B | 22.72B | 20.88B | 19.57B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.82B | 3.00B | -790.00M | 194.00M | 2.50B |
| Operating Cash Flow | 0.00 | 4.94B | 5.25B | 1.69B | 2.73B | 5.66B |
| Investing Cash Flow | 0.00 | -2.18B | -2.45B | -2.85B | -2.33B | -2.95B |
| Financing Cash Flow | 0.00 | -951.00M | -1.88B | -637.00M | -619.00M | -502.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥17.31B | 8.16 | ― | 4.07% | -1.64% | 6.18% | |
74 Outperform | ¥6.18B | 12.05 | ― | 1.84% | 5.28% | -13.61% | |
69 Neutral | ¥14.03B | 19.51 | ― | 4.05% | -7.01% | -30.15% | |
68 Neutral | ¥6.36B | 6.12 | ― | 2.40% | 3.90% | 36.95% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥20.98B | 6.60 | ― | 3.89% | 10.01% | 47.35% | |
59 Neutral | ¥7.61B | 20.03 | ― | 2.88% | 1.08% | 82.69% |