| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 250.91B | 243.05B | 225.87B | 236.33B | 229.51B | 214.07B |
| Gross Profit | 35.80B | 34.68B | 32.35B | 32.07B | 37.23B | 32.01B |
| EBITDA | 8.06B | 7.30B | 7.65B | 7.10B | 9.44B | 5.99B |
| Net Income | 3.17B | 2.87B | 4.20B | 3.78B | 4.48B | 2.02B |
Balance Sheet | ||||||
| Total Assets | 170.32B | 171.04B | 161.31B | 156.72B | 157.92B | 143.87B |
| Cash, Cash Equivalents and Short-Term Investments | 24.67B | 30.07B | 41.77B | 37.42B | 33.11B | 27.83B |
| Total Debt | 46.41B | 41.90B | 40.85B | 46.41B | 51.72B | 50.89B |
| Total Liabilities | 108.82B | 109.37B | 104.33B | 105.33B | 109.38B | 104.72B |
| Stockholders Equity | 56.03B | 56.23B | 52.98B | 48.00B | 45.41B | 36.28B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -9.04B | 6.92B | 10.50B | 171.00M | 14.12B |
| Operating Cash Flow | 0.00 | -4.93B | 10.10B | 12.96B | 1.73B | 15.83B |
| Investing Cash Flow | 0.00 | -7.52B | 614.00M | -2.34B | -675.00M | -623.00M |
| Financing Cash Flow | 0.00 | 45.00M | -6.62B | -5.98B | 4.28B | -6.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥39.75B | 10.10 | ― | 1.78% | -0.94% | 51.59% | |
77 Outperform | ¥19.55B | 9.99 | ― | 3.81% | -4.72% | -10.50% | |
75 Outperform | ¥38.38B | 11.13 | ― | 4.05% | -3.82% | 18.03% | |
73 Outperform | ¥56.60B | 10.62 | ― | 3.00% | 16.06% | 31.78% | |
66 Neutral | ¥30.68B | 14.21 | ― | 2.98% | -2.82% | 48.74% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥23.29B | 6.76 | ― | 3.55% | 12.31% | 90.88% |