| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.93B | 1.76B | 1.28B | 3.55B | 4.24B | 4.71B |
| Gross Profit | 679.00M | 726.53M | 548.46M | 1.11B | 1.80B | 2.17B |
| EBITDA | 358.25M | 368.00M | 365.56M | -618.57M | -819.40M | -373.12M |
| Net Income | -45.00M | -46.44M | 40.73M | -1.13B | -892.90M | -416.27M |
Balance Sheet | ||||||
| Total Assets | 10.23B | 10.09B | 8.30B | 7.63B | 2.59B | 3.47B |
| Cash, Cash Equivalents and Short-Term Investments | 184.00M | 204.00M | 467.37M | 55.76M | 605.10M | 505.63M |
| Total Debt | 8.25B | 8.12B | 6.69B | 6.69B | 1.50B | 1.80B |
| Total Liabilities | 9.13B | 8.94B | 7.38B | 7.46B | 2.47B | 2.47B |
| Stockholders Equity | 1.10B | 1.15B | 921.34M | 168.40M | 119.72M | 1.00B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 304.00M | 30.89M | -47.85M | -384.43M | -1.01B |
| Operating Cash Flow | 0.00 | 330.67M | 59.53M | -37.73M | -272.57M | -247.84M |
| Investing Cash Flow | 0.00 | -328.11M | -158.40M | -1.37B | 647.57M | -570.31M |
| Financing Cash Flow | 0.00 | -265.00M | 503.04M | 991.09M | -276.70M | 1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ― | ― | ― | ― | 5.89% | 11.19% | |
74 Outperform | ¥18.60B | 12.01 | ― | 1.83% | 7.83% | 108.92% | |
71 Outperform | ¥10.08B | 6.45 | ― | 2.77% | -2.28% | 36.25% | |
68 Neutral | ¥16.23B | 22.28 | ― | 1.99% | -3.60% | 15.74% | |
68 Neutral | ¥2.56B | 5.35 | ― | 3.56% | 2.89% | 35.17% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
40 Underperform | ¥7.94B | -156.82 | ― | ― | 90.06% | -98.03% |