Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.76B | ¥ 1.28B | ¥ 3.55B | ¥ 4.24B | ¥ 4.71B |
Gross Profit | ¥ 479.00M | ¥ 548.46M | ¥ 1.11B | ¥ 1.80B | ¥ 2.17B |
Operating Income | ¥ 102.00M | ¥ 37.24M | ¥ -724.14M | ¥ -564.41M | ¥ -437.78M |
EBITDA | ¥ 368.00M | ¥ 365.56M | ¥ -618.57M | ¥ -819.40M | ¥ -373.12M |
Net Income | ¥ -27.00M | ¥ 40.73M | ¥ -1.13B | ¥ -892.90M | ¥ -416.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 204.00M | ¥ 467.37M | ¥ 55.76M | ¥ 605.10M | ¥ 505.63M |
Total Assets | ¥ 10.09B | ¥ 8.30B | ¥ 7.63B | ¥ 2.59B | ¥ 3.47B |
Total Debt | ¥ 8.12B | ¥ 6.69B | ¥ 6.69B | ¥ 1.50B | ¥ 1.80B |
Net Debt | ¥ 7.92B | ¥ 6.22B | ¥ 6.64B | ¥ 895.43M | ¥ 1.29B |
Total Liabilities | ¥ 8.94B | ¥ 7.38B | ¥ 7.46B | ¥ 2.47B | ¥ 2.47B |
Stockholders' Equity | ¥ 1.15B | ¥ 921.34M | ¥ 168.40M | ¥ 119.72M | ¥ 1.00B |
Cash Flow | |||||
Free Cash Flow | ¥ 304.00M | ¥ 30.89M | ¥ -47.85M | ¥ -384.43M | ¥ -1.01B |
Operating Cash Flow | ¥ 328.00M | ¥ 59.53M | ¥ -37.73M | ¥ -272.57M | ¥ -247.84M |
Investing Cash Flow | ¥ -326.00M | ¥ -158.40M | ¥ -1.37B | ¥ 647.57M | ¥ -570.31M |
Financing Cash Flow | ¥ -265.00M | ¥ 503.04M | ¥ 991.09M | ¥ -276.70M | ¥ 1.06B |