| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 64.05B | 60.63B | 57.74B | 61.81B | 56.58B | 50.05B |
| Gross Profit | 13.44B | 12.66B | 12.22B | 11.79B | 9.78B | 10.06B |
| EBITDA | 2.28B | 1.77B | 1.25B | 227.00M | -1.59B | -671.00M |
| Net Income | 1.61B | 1.11B | 769.00M | -282.00M | -2.02B | -1.12B |
Balance Sheet | ||||||
| Total Assets | 46.70B | 47.21B | 48.55B | 47.12B | 47.05B | 44.67B |
| Cash, Cash Equivalents and Short-Term Investments | 3.69B | 4.32B | 3.44B | 3.33B | 4.53B | 3.88B |
| Total Debt | 4.85B | 5.77B | 6.77B | 9.26B | 10.37B | 4.15B |
| Total Liabilities | 15.48B | 16.94B | 18.27B | 19.25B | 17.90B | 13.27B |
| Stockholders Equity | 31.22B | 30.27B | 30.29B | 27.87B | 29.14B | 31.40B |
Cash Flow | ||||||
| Free Cash Flow | 2.52B | 2.46B | 2.60B | -1.70B | -5.49B | -1.05B |
| Operating Cash Flow | 2.70B | 2.62B | 3.72B | -1.33B | -5.17B | -630.00M |
| Investing Cash Flow | 250.00M | 314.00M | -1.16B | 1.57B | -118.00M | -111.00M |
| Financing Cash Flow | -1.95B | -1.96B | -2.81B | -1.36B | 5.73B | 1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ― | ― | ― | ― | 5.89% | 11.19% | |
74 Outperform | ¥18.20B | 12.01 | ― | 1.90% | 7.83% | 108.92% | |
72 Outperform | ¥12.90B | 13.88 | ― | 4.81% | 4.49% | 26.84% | |
68 Neutral | ¥17.05B | 13.45 | ― | 3.41% | 1.50% | 241.33% | |
68 Neutral | ¥16.23B | 22.28 | ― | 1.99% | -3.60% | 15.74% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
40 Underperform | ¥7.94B | -162.05 | ― | ― | 90.06% | -98.03% |