| Breakdown | TTM | Dec 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2018 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 62.34B | 60.63B | 61.81B | 56.58B | 50.05B | 64.81B |
| Gross Profit | 13.01B | 12.66B | 11.79B | 9.78B | 10.06B | 12.49B |
| EBITDA | 1.88B | 1.77B | 227.00M | -1.59B | -671.00M | -900.00M |
| Net Income | 1.21B | 1.11B | -282.00M | -2.02B | -1.12B | -1.62B |
Balance Sheet | ||||||
| Total Assets | 47.73B | 47.21B | 47.12B | 47.05B | 44.67B | 47.79B |
| Cash, Cash Equivalents and Short-Term Investments | 4.18B | 4.32B | 3.33B | 4.53B | 3.88B | 3.51B |
| Total Debt | 7.17B | 5.73B | 9.26B | 10.37B | 4.15B | 3.40B |
| Total Liabilities | 17.65B | 16.94B | 19.25B | 17.90B | 13.27B | 14.33B |
| Stockholders Equity | 30.08B | 30.27B | 27.87B | 29.14B | 31.40B | 33.45B |
Cash Flow | ||||||
| Free Cash Flow | 2.10B | 2.46B | -1.70B | -5.49B | -1.05B | -2.86B |
| Operating Cash Flow | 2.29B | 2.62B | -1.33B | -5.17B | -630.00M | -283.00M |
| Investing Cash Flow | 296.00M | 314.00M | 1.57B | -118.00M | -111.00M | -2.62B |
| Financing Cash Flow | -2.05B | -1.96B | -1.36B | 5.73B | 1.22B | 290.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ― | ― | ― | ― | 5.89% | 11.19% | |
72 Outperform | ¥12.37B | 14.10 | ― | 4.99% | 1.93% | -1.93% | |
70 Neutral | ¥17.14B | 11.07 | ― | 2.02% | 7.83% | 108.92% | |
68 Neutral | ¥17.10B | 13.69 | ― | 2.46% | 1.50% | 241.33% | |
68 Neutral | ¥15.39B | 18.11 | ― | 2.10% | -4.20% | 64.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
41 Neutral | ¥10.75B | -163.23 | ― | ― | 48.75% | -620.85% |