| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 63.97B | ¥ 60.63B | ¥ 57.74B | ¥ 61.81B | ¥ 50.05B |
| Gross Profit | ¥ 13.29B | ¥ 12.66B | ¥ 12.09B | ¥ 11.65B | ¥ 9.94B |
| Operating Income | ¥ 1.94B | ¥ 1.31B | ¥ 709.00M | ¥ 95.00M | ¥ -1.03B |
| EBITDA | ¥ 1.94B | ¥ 1.58B | ¥ 991.00M | ¥ 388.00M | ¥ -749.00M |
| Net Income | ¥ 1.61B | ¥ 1.11B | ¥ 769.00M | ¥ -282.00M | ¥ -1.12B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.25B | ¥ 4.32B | ¥ 3.44B | ¥ 3.33B | ¥ 3.88B |
| Total Assets | ¥ 50.88B | ¥ 47.21B | ¥ 48.55B | ¥ 47.12B | ¥ 44.67B |
| Total Debt | ¥ 5.26B | ¥ 5.73B | ¥ 6.77B | ¥ 9.26B | ¥ 4.15B |
| Net Debt | ¥ 6.00M | ¥ 1.41B | ¥ 3.33B | ¥ 5.93B | ¥ 273.00M |
| Total Liabilities | ¥ 18.32B | ¥ 16.94B | ¥ 18.27B | ¥ 19.25B | ¥ 13.27B |
| Stockholders' Equity | ¥ 32.55B | ¥ 30.27B | ¥ 30.29B | ¥ 27.87B | ¥ 31.40B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.34B | ¥ 2.46B | ¥ 2.75B | ¥ -1.60B | ¥ -988.00M |
| Operating Cash Flow | ¥ 2.50B | ¥ 2.62B | ¥ 3.72B | ¥ -1.33B | ¥ -630.00M |
| Investing Cash Flow | ¥ -288.00M | ¥ 314.00M | ¥ -1.16B | ¥ 1.57B | ¥ -111.00M |
| Financing Cash Flow | ¥ -1.30B | ¥ -1.96B | ¥ -2.81B | ¥ -1.36B | ¥ 1.22B |