| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.13B | 8.16B | 8.55B | 8.42B | 8.05B | 8.10B |
| Gross Profit | 4.53B | 4.69B | 4.89B | 4.70B | 4.53B | 4.12B |
| EBITDA | 1.29B | 1.33B | 1.37B | 1.53B | 1.06B | 309.00M |
| Net Income | 756.00M | 733.00M | 533.00M | 755.00M | 422.00M | -129.00M |
Balance Sheet | ||||||
| Total Assets | 25.61B | 25.72B | 25.60B | 24.61B | 24.26B | 23.97B |
| Cash, Cash Equivalents and Short-Term Investments | 10.61B | 10.72B | 10.80B | 10.67B | 10.48B | 10.47B |
| Total Debt | 380.00M | 380.00M | 480.00M | 480.00M | 530.00M | 430.00M |
| Total Liabilities | 3.21B | 3.24B | 3.70B | 3.52B | 3.19B | 2.96B |
| Stockholders Equity | 22.41B | 22.48B | 21.90B | 21.08B | 21.07B | 21.01B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 548.00M | 688.00M | 1.13B | 273.00M | 207.00M |
| Operating Cash Flow | 0.00 | 880.00M | 997.00M | 1.54B | 1.02B | 680.00M |
| Investing Cash Flow | 0.00 | -575.00M | -416.00M | -404.00M | -765.00M | 26.00M |
| Financing Cash Flow | 0.00 | -387.00M | -449.00M | -946.00M | -248.00M | -252.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ― | ― | ― | ― | 5.89% | 11.19% | |
72 Outperform | ¥12.37B | 14.10 | ― | 4.99% | 1.93% | -1.93% | |
70 Neutral | ¥17.14B | 11.07 | ― | 2.02% | 7.83% | 108.92% | |
68 Neutral | ¥15.39B | 18.11 | ― | 2.10% | -4.20% | 64.56% | |
68 Neutral | ¥17.10B | 13.69 | ― | 2.46% | 1.50% | 241.33% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
41 Neutral | ¥10.75B | -163.23 | ― | ― | 48.75% | -620.85% |