Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.16B | 8.16B | 8.55B | 8.42B | 8.05B | 8.10B |
Gross Profit | 4.59B | 4.69B | 4.89B | 4.70B | 4.53B | 4.12B |
EBITDA | 1.33B | 1.33B | 1.37B | 1.53B | 1.06B | 309.00M |
Net Income | 733.00M | 733.00M | 533.00M | 755.00M | 422.00M | -129.00M |
Balance Sheet | ||||||
Total Assets | 25.72B | 25.72B | 25.60B | 24.61B | 24.26B | 23.97B |
Cash, Cash Equivalents and Short-Term Investments | 10.72B | 10.72B | 10.80B | 10.67B | 10.48B | 10.47B |
Total Debt | 380.00M | 380.00M | 480.00M | 480.00M | 530.00M | 430.00M |
Total Liabilities | 3.24B | 3.24B | 3.70B | 3.52B | 3.19B | 2.96B |
Stockholders Equity | 22.48B | 22.48B | 21.90B | 21.08B | 21.07B | 21.01B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 548.00M | 688.00M | 1.13B | 273.00M | 207.00M |
Operating Cash Flow | 0.00 | 880.00M | 997.00M | 1.54B | 1.02B | 680.00M |
Investing Cash Flow | 0.00 | -575.00M | -416.00M | -404.00M | -765.00M | 26.00M |
Financing Cash Flow | 0.00 | -387.00M | -449.00M | -946.00M | -248.00M | -252.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 17.01B | 12.17 | 19.98% | 3.15% | 5.89% | 11.19% | |
76 Outperform | ¥15.53B | 18.28 | ― | 2.08% | -4.20% | 64.56% | |
70 Neutral | 16.06B | 13.84 | 4.02% | 2.12% | 6.56% | 59.11% | |
66 Neutral | 12.81B | 14.60 | 2.60% | 4.84% | 1.93% | -1.93% | |
66 Neutral | 17.19B | 24.48 | 2.15% | 2.44% | 1.27% | -43.61% | |
41 Neutral | 11.01B | -167.12 | -2.35% | ― | 48.75% | -620.85% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |