| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.69B | 39.84B | 38.61B | 40.67B | 37.59B | 41.29B |
| Gross Profit | 3.37B | 3.37B | 3.26B | 3.09B | 2.75B | 2.96B |
| EBITDA | 1.05B | 894.60M | 729.67M | 644.85M | 333.93M | 509.24M |
| Net Income | 475.22M | 508.22M | 409.46M | 377.57M | 160.16M | 290.27M |
Balance Sheet | ||||||
| Total Assets | 25.18B | 25.28B | 22.98B | 19.11B | 18.15B | 18.01B |
| Cash, Cash Equivalents and Short-Term Investments | 3.40B | 2.92B | 2.71B | 1.83B | 2.32B | 3.25B |
| Total Debt | 969.00M | 797.38M | 536.40M | 1.04B | 876.61M | 605.97M |
| Total Liabilities | 8.13B | 7.85B | 7.30B | 6.26B | 5.90B | 5.79B |
| Stockholders Equity | 17.01B | 17.38B | 15.63B | 12.82B | 12.24B | 12.20B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 292.42M | 1.45B | -274.38M | -1.39B | 597.05M |
| Operating Cash Flow | 0.00 | 332.74M | 1.70B | 186.35M | -448.19M | 686.76M |
| Investing Cash Flow | 0.00 | -138.36M | -181.81M | -475.14M | -651.70M | 107.65M |
| Financing Cash Flow | 0.00 | 17.14M | -660.19M | -192.21M | 169.30M | -293.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥13.73B | 9.46 | ― | 1.43% | 10.77% | 131.68% | |
76 Outperform | ¥6.42B | 4.00 | ― | 3.10% | -2.78% | 331.41% | |
69 Neutral | ¥9.42B | 18.54 | ― | 3.25% | 2.21% | 7.34% | |
68 Neutral | ¥4.17B | 15.61 | ― | 1.55% | -1.00% | 31.15% | |
66 Neutral | ¥5.64B | 13.73 | ― | 1.22% | 1.52% | 28.70% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
47 Neutral | ¥5.82B | -13.36 | ― | ― | -3.27% | -108.33% |